| Revenue | DKK -108K | -19% |
| EBITDA | DKK -108K | +19% |
| Net profit | DKK -194K | -113% |
| Total assets | DKK 2,6M | -8% |
| Equity | DKK 2,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -19 | -132 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -19 | -132 | -108 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -9 |
| EBIT | -4 | -2 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -19 | -137 | -117 |
| Net financials | 219 | 109 | 138 | 37 | -91 | -86 | -1 | 100 | 183 | 186 | 333 | 1.613 | -105 |
| Profit before tax | 217 | 106 | 133 | 32 | -96 | -91 | -6 | 95 | 178 | 181 | 314 | 1.476 | -221 |
| Tax | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | 10 | -0 | -0 | -46 | -27 |
| Net profit | 216 | 105 | 134 | 33 | -95 | -90 | -5 | 97 | 168 | 181 | 314 | 1.522 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 829 | 925 | 898 | 753 | 649 | 608 | 704 | 872 | 1.053 | 1.375 | 2.793 | 2.578 |
| Equity | 750 | 796 | 910 | 893 | 748 | 608 | 603 | 699 | 867 | 1.048 | 1.362 | 2.766 | 2.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 33 | 15 | 5 | 5 | 42 | 5 | 5 | 5 | 5 | 13 | 27 | 128 |
| Total debt | 12 | 33 | 15 | 5 | 5 | 42 | 5 | 5 | 5 | 5 | 13 | 27 | 128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|