| Revenue | DKK -8K | +25% |
| EBITDA | DKK -8K | -25% |
| Net profit | DKK 60K | +234% |
| Total assets | DKK 918K | +8% |
| Equity | DKK 148K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -6 | -7 | -6 | -10 | -8 | -8 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -6 | -7 | -6 | -10 | -8 | -8 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -6 | -7 | -6 | -10 | -8 | -8 | -6 | -6 | -8 |
| Net financials | -34 | -89 | -72 | -106 | 104 | 101 | -374 | -175 | 312 | -26 | 68 |
| Profit before tax | -37 | -93 | -78 | -113 | 98 | 91 | -382 | -183 | 306 | -32 | 60 |
| Tax | 2 | -1 | -3 | -3 | 0 | -0 | -0 | -0 | 17 | 12 | -0 |
| Net profit | -38 | -92 | -75 | -111 | 98 | 91 | -382 | -183 | 288 | -45 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 1.030 | 967 | 867 | 978 | 1.082 | 760 | 548 | 867 | 848 | 918 |
| Equity | 499 | 407 | 332 | 221 | 319 | 410 | 28 | -155 | 133 | 89 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 623 | 635 | 646 | 659 | 672 | 732 | 703 | 734 | 759 | 770 |
| Total debt | 16 | 623 | 635 | 646 | 659 | 672 | 732 | 703 | 734 | 759 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Palsgaard Gorritzen | Unofficial title | 0 companies |