| Revenue | DKK 2M | +11% |
| EBITDA | DKK 2M | +11% |
| Net profit | DKK 1,1M | +17% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 6,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.548 | 1.576 | 1.577 | 1.604 | 1.612 | 1.590 | 1.620 | 1.609 | 1.592 | 1.625 | 1.693 | 1.975 | 1.838 | 2.037 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.548 | 1.576 | 1.577 | 1.604 | 1.612 | 1.590 | 1.620 | 1.609 | 1.592 | 1.625 | 1.693 | 1.975 | 1.838 | 2.037 |
| Depreciation & amort. | -190 | -190 | 195 | -203 | -203 | -203 | -203 | -203 | -219 | -230 | -230 | -311 | -374 | -378 |
| EBIT | 1.358 | 1.387 | 1.382 | 1.401 | 1.409 | 1.387 | 1.417 | 1.406 | 1.373 | 1.395 | 1.463 | 1.664 | 1.464 | 1.659 |
| Net financials | -101 | -45 | 13 | -58 | -55 | -86 | -82 | -84 | -87 | -94 | -112 | -304 | -297 | -294 |
| Profit before tax | 1.257 | 1.342 | 1.395 | 1.343 | 1.353 | 1.301 | 1.334 | 1.322 | 1.286 | 1.301 | 1.351 | 1.359 | 1.167 | 1.365 |
| Tax | 315 | 297 | 262 | 196 | 298 | 286 | 294 | 291 | 283 | 286 | 297 | 299 | 257 | 300 |
| Net profit | 942 | 1.045 | 1.133 | 1.147 | 1.056 | 1.015 | 1.041 | 1.031 | 1.003 | 1.015 | 1.054 | 1.060 | 910 | 1.065 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.884 | 12.716 | 11.662 | 11.456 | 11.267 | 11.315 | 11.792 | 11.371 | 11.493 | 11.523 | 11.335 | 15.763 | 14.487 | 14.762 |
| Equity | 5.674 | 6.719 | 6.808 | 6.822 | 6.730 | 6.689 | 6.715 | 6.706 | 6.678 | 6.690 | 6.728 | 6.735 | 6.585 | 6.739 |
| Long-term debt | 3.884 | 2.647 | 3.913 | 3.697 | 1.739 | 2.072 | 2.082 | 2.558 | 2.713 | 2.713 | 2.691 | 6.884 | 5.755 | 5.904 |
| Short-term debt | 2.394 | 1.455 | 1.022 | 1.028 | 1.039 | 792 | 1.231 | 342 | 341 | 382 | 199 | 384 | 395 | 346 |
| Total debt | 6.278 | 4.102 | 2.979 | 2.877 | 2.777 | 2.864 | 3.313 | 2.899 | 3.054 | 3.095 | 2.890 | 7.268 | 6.150 | 6.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WENDT & SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Weisz Knudsen | Management | 0 companies |