| Revenue | DKK 1,4M | +66% |
| EBITDA | DKK 1,4M | +66% |
| Net profit | DKK 1M | +36% |
| Total assets | DKK 13,7M | -17% |
| Equity | DKK 5M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | -157 | 1.205 | 271 | 78 | 47 | 406 | 446 | 550 | 455 | 303 | 840 | 1.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 872 | 252 | -3.989 | 355 | 221 | 47 | 406 | 471 | 545 | 510 | 1.578 | 840 | 1.392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 872 | 252 | -3.989 | 355 | 221 | 47 | 406 | 471 | 545 | 510 | 1.578 | 840 | 1.392 |
| Net financials | -575 | -543 | -431 | -398 | -403 | -164 | -139 | -129 | -124 | -113 | -157 | 121 | -83 |
| Profit before tax | 297 | -291 | -2.308 | 140 | -183 | -117 | 267 | 342 | 421 | 398 | 1.422 | 960 | 1.309 |
| Tax | 103 | 204 | 1.056 | 91 | 71 | -26 | 59 | 70 | 98 | 87 | 427 | 211 | 288 |
| Net profit | 193 | -496 | -3.364 | 49 | -254 | -91 | 208 | 272 | 323 | 310 | 994 | 749 | 1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.928 | 17.057 | 13.234 | 12.823 | 12.502 | 12.006 | 11.727 | 11.884 | 12.153 | 12.425 | 15.711 | 16.484 | 13.741 |
| Equity | 638 | 142 | -3.222 | -3.173 | -3.164 | 4.745 | 4.953 | 5.226 | 5.549 | 5.859 | 6.853 | 7.602 | 4.971 |
| Long-term debt | 17.146 | 14.434 | 14.835 | 6.476 | 5.688 | 5.492 | 5.148 | 4.772 | 4.410 | 4.026 | 6.565 | 6.504 | 6.203 |
| Short-term debt | 1.129 | 622 | 906 | 8.770 | 9.064 | 765 | 531 | 700 | 915 | 1.156 | 568 | 653 | 752 |
| Total debt | 18.275 | 15.056 | 15.741 | 15.246 | 14.752 | 6.257 | 5.678 | 5.472 | 5.324 | 5.183 | 7.133 | 7.158 | 6.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2010 | — | — |
SH Management | Management | 2022 | — | — |
JB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN HAUGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
JBBJ HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
ERIK BUSK JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Busk Jensen | Management | 0 companies |
| Steen Haugaard Fransen | Management | 0 companies |
| Jacob Busk Bencke Jensen | Management | 0 companies |