| Revenue | DKK 14,6M | -3% |
| EBITDA | DKK 1,2M | -20% |
| Net profit | DKK 440K | -48% |
| Total assets | DKK 7,4M | +14% |
| Equity | DKK 521K | -23% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.272 | 4.874 | 5.466 | 5.344 | 6.849 | 6.609 | 6.851 | 7.129 | 7.977 | 7.875 | 11.745 | 11.529 | 15.009 | 14.564 |
| Staff expenses | -3.203 | -4.067 | -4.391 | -4.361 | -4.884 | -6.131 | -5.709 | -5.427 | -6.167 | -6.945 | -10.416 | -11.424 | -13.481 | -13.330 |
| EBITDA | 1.069 | 807 | 1.075 | 983 | 1.965 | 478 | 1.142 | 1.703 | 1.810 | 930 | 1.329 | 105 | 1.513 | 1.207 |
| Depreciation & amort. | 115 | 226 | 190 | 301 | -278 | -272 | -264 | -230 | -92 | -110 | -174 | -219 | -309 | -408 |
| EBIT | 954 | 581 | 885 | 681 | 1.687 | 206 | 878 | 1.473 | 1.719 | 820 | 1.155 | -114 | 1.204 | 799 |
| Net financials | 5 | 4 | 33 | 8 | -26 | 5 | -12 | -14 | 15 | 12 | 11 | -119 | -66 | -202 |
| Profit before tax | 958 | 586 | 918 | 689 | 1.661 | 211 | 865 | 1.459 | 1.734 | 832 | 1.166 | -233 | 1.138 | 597 |
| Tax | 240 | 146 | 220 | 159 | 367 | 45 | 191 | 324 | 384 | 185 | 259 | 18 | 291 | 158 |
| Net profit | 719 | 440 | 698 | 531 | 1.294 | 165 | 675 | 1.135 | 1.350 | 647 | 907 | -251 | 847 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.312 | 2.582 | 3.764 | 4.163 | 3.515 | 2.529 | 2.655 | 4.591 | 6.226 | 5.167 | 6.224 | 6.752 | 6.471 | 7.370 |
| Equity | 1.009 | 1.449 | 2.147 | 1.678 | 1.972 | 637 | 1.312 | 2.447 | 2.662 | 727 | 987 | -171 | 676 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 136 |
| Short-term debt | 1.290 | 1.126 | 1.612 | 2.485 | 1.543 | 1.867 | 1.324 | 2.128 | 3.555 | 4.434 | 5.224 | 6.893 | 5.474 | 6.645 |
| Total debt | 1.290 | 1.126 | 1.612 | 2.485 | 1.543 | 1.867 | 1.324 | 2.128 | 3.555 | 4.434 | 5.224 | 6.893 | 5.747 | 6.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
CS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHH Invest Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 10.0% | 10.0% | 2018 | |
CLAUS STEEN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nikolai Hütscher-Hejlesen | Management | 0 companies |
| Claus Søgaard | Management | 0 companies |