| Revenue | DKK 1,4M | +69% |
| EBITDA | DKK 476K | +670% |
| Net profit | DKK -230K | +28% |
| Total assets | DKK 32,2M | +2% |
| Equity | DKK 10,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 415 | 250 | 272 | 298 | 301 | 370 | 1.352 | 2.401 | 753 | 1.077 | 800 | 1.350 |
| Staff expenses | -0 | -0 | -0 | -25 | -41 | -35 | -4 | -91 | -108 | -36 | -0 | -0 | -0 |
| EBITDA | 139 | 415 | 250 | 247 | 257 | 266 | 374 | 1.262 | 2.293 | 4.081 | 1.033 | 62 | 476 |
| Depreciation & amort. | -120 | -115 | -115 | -115 | -115 | -115 | -115 | -418 | -385 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 299 | 135 | 132 | 142 | 151 | 259 | 844 | 1.908 | 4.081 | 1.033 | 62 | 476 |
| Net financials | -272 | -278 | -219 | -198 | -188 | -171 | -121 | -510 | -437 | -478 | -235 | -472 | -770 |
| Profit before tax | -254 | 22 | -84 | -66 | -46 | -21 | 138 | 334 | 1.471 | 3.603 | 797 | -410 | -295 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | 27 | 164 | 378 | 933 | 191 | -89 | -65 |
| Net profit | -259 | 22 | -84 | -66 | -46 | -21 | 111 | 169 | 1.094 | 2.670 | 607 | -321 | -230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.392 | 6.165 | 6.033 | 5.953 | 5.830 | 5.701 | 5.607 | 24.295 | 22.693 | 29.514 | 29.517 | 31.504 | 32.159 |
| Equity | -196 | -174 | -258 | -324 | -370 | -390 | -279 | 309 | 1.402 | 10.105 | 10.712 | 10.391 | 10.161 |
| Long-term debt | 5.643 | 5.469 | 5.363 | 5.225 | 5.049 | 4.867 | 4.633 | 16.336 | 15.777 | 13.327 | 12.711 | 14.643 | 16.711 |
| Short-term debt | 945 | 869 | 928 | 1.052 | 1.151 | 1.224 | 1.254 | 7.651 | 5.513 | 4.415 | 4.421 | 4.942 | 3.930 |
| Total debt | 6.588 | 6.339 | 6.291 | 6.277 | 6.200 | 6.091 | 5.887 | 23.987 | 21.291 | 17.742 | 17.132 | 19.585 | 20.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PTA HOLDING, STRUER ApS | Company | 50.0% | 50.0% | 2018 |
LHN HOLDING STRUER ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Højris Nielsen | Management | 0 companies |
| Lise Hodde Nybo | Board of Directors | 0 companies |
| Joanna Alicja Knapik | Board of Directors | 0 companies |
| Claus Svanborg Christiansen | Board of Directors | 0 companies |
| Per Thusgaard Andersen | Chairman | 0 companies |