Loading company…
Riskpilot
← Back to search
Sign in
Get full access
MAD MED SMAG ApS
APS
Bankrupt
CVR 32949282
Europaplads 16
Restauranter · NACE 561010
Est. 2010
2 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2018
DKK 2,8M
+40% vs 2017
EBITDA margin
-39.1%
-412% vs 2017
Equity ratio
-94.1%
Financial strength
Net profit 2018
DKK -1,3M
-681% vs 2017
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2015
0M
0%
2016
0M
0%
2017
0M
0%
2017
-1M
-100%
2018
Key figures
Annual report 2018
Revenue
DKK 2,8M
+40%
EBITDA
DKK -1,1M
-412%
Net profit
DKK -1,3M
-681%
Total assets
DKK 1M
-38%
Equity
DKK -960K
-420%
Employees
2
—
Company information
Legal name
MAD MED SMAG ApS
CVR number
32949282
Legal form
Anpartsselskab
NACE code
561010 · Restauranter
Founded
31. maj 2010
Share capital
DKK 80.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2018-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Contact
Address
Europaplads 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Restauranter
Companies in Aarhus
All Denmark companies
Revenue
DKK millions
0M
1M
2M
3M
3M
2M
2015
2M
2016
2M
2017
2M
2017
3M
2018
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2015
0M
2016
0M
2017
0M
2017
-1M
2018
Income statement
DKK thousands
Item
2015
2016
2017
2017
2018
Revenue
2.410
2.485
2.093
2.023
2.827
Staff expenses
-2.086
-2.205
-1.835
-1.669
-3.932
EBITDA
324
280
258
354
-1.106
Depreciation & amort.
-526
-175
-207
-70
-142
EBIT
-202
105
50
284
-1.248
Net financials
-41
-72
-195
-0
-8
Profit before tax
-243
33
-144
284
-1.256
Tax
-57
8
-30
67
3
Net profit
-186
25
-115
217
-1.260
Balance sheet
DKK thousands
Item
2015
2016
2017
2017
2018
Total assets
9.720
9.349
3.552
1.632
1.019
Equity
1.093
1.118
1.003
300
-960
Long-term debt
0
0
0
0
0
Short-term debt
8.628
8.231
2.549
1.333
1.979
Total debt
8.628
8.231
2.549
1.333
1.979
Financial ratios
5-year trend
EBITDA margin
-39.1%
This company
15.8%
Market median
-347% vs market
2015
2018
Equity ratio
-94.1%
This company
38.2%
Market median
-346% vs market
2015
2018
Return on equity
-125952300.0%
This company
18.4%
Market median
-684523470% vs market
2015
2018
Net profit margin
-44.6%
This company
8.1%
Market median
-651% vs market
2015
2018
Asset turnover
2.77×
This company
1.12×
Market median
+147% vs market
2015
2018
Debt / equity
2.06×
This company
0.62×
Market median
-232% vs market
2015
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-07-01 – 2017-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Former (2)
JF
Jürgen Frühwirth
Management
Management
2010 – 2017
MG
Morten Goul Jensen
Management
Management
2017 – 2019
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Effectus Ventures ApS
Company
100%
100%
2017
MGJ Aarhus Holding IVS
Company
100%
100%
2019
JÜRGEN FRÜHWIRTH HOLDING ApS
Company
100%
100%
2010
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of MAD MED SMAG ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Jürgen Frühwirth
Management
0 companies
Morten Goul Jensen
Management
0 companies