| Revenue | DKK 1,1M | +147% |
| EBITDA | DKK 110K | +68% |
| Net profit | DKK 197K | -9% |
| Total assets | DKK 8,1M | +6% |
| Equity | DKK 6M | +3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.956 | 2.083 | 2.068 | 2.162 | 1.944 | 1.912 | 1.668 | 134 | 453 | 1.116 |
| Staff expenses | -1.121 | -1.186 | -1.246 | -1.263 | -1.052 | -1.027 | -1.024 | -414 | -387 | -1.006 |
| EBITDA | 707 | 800 | 539 | 1.250 | 766 | 755 | 498 | 9.571 | 65 | 110 |
| Depreciation & amort. | 224 | 241 | -245 | -118 | -91 | -91 | -160 | 4.926 | -49 | -74 |
| EBIT | 483 | 559 | 293 | 1.132 | 674 | 663 | 339 | 4.645 | 16 | 36 |
| Net financials | 7 | 6 | 23 | 104 | -68 | 0 | -3 | -4 | 246 | 263 |
| Profit before tax | 266 | 324 | 855 | 1.250 | 606 | 663 | 335 | 4.641 | 262 | 300 |
| Tax | 65 | 85 | 69 | 131 | 109 | 151 | 78 | 586 | 47 | 103 |
| Net profit | 201 | 239 | 247 | 487 | 497 | 512 | 257 | 4.056 | 215 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.497 | 5.897 | 4.859 | 4.958 | 4.870 | 4.320 | 4.454 | 6.976 | 7.662 | 8.110 |
| Equity | 125 | 125 | 2.085 | 2.072 | 2.568 | 1.711 | 1.915 | 5.583 | 5.798 | 5.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 60 |
| Short-term debt | 199 | 402 | 2.359 | 2.499 | 1.944 | 2.259 | 2.203 | 1.388 | 1.849 | 2.055 |
| Total debt | 199 | 3.402 | 2.359 | 2.499 | 1.944 | 2.259 | 2.203 | 1.388 | 1.864 | 2.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2019 | — | — |
JZ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A R C H COPENHAGEN ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2019 | |
Anthon Louis Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
RUHI HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Euro Economics VI ApS | Company | 100.0% | 100.0% | 2022 |
JZT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
Bendtsen ApS | Company | 100.0% | 100.0% | 2020 |
Finest Event ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ruhi Dogan | Management | 0 companies |
| Joan Zindy Tandmark | Management | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |