| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 2,1M | +0% |
| Net profit | DKK 1M | +6% |
| Total assets | DKK 16,3M | +3% |
| Equity | DKK 10,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.134 | 2.143 | 2.143 | — | 2.146 | 2.145 | 2.146 | 2.148 | 2.131 | 2.157 | 2.146 | 2.144 | 2.140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.134 | 2.143 | 2.143 | 2.144 | 2.146 | 2.145 | 2.146 | 2.148 | 2.131 | 2.157 | 2.146 | 2.144 | 2.140 |
| Depreciation & amort. | 1.083 | 1.083 | -1.083 | -1.076 | -1.066 | -1.068 | -1.068 | -1.068 | -722 | -553 | -553 | -578 | -612 |
| EBIT | 1.051 | 1.061 | 1.060 | 1.067 | 1.080 | 1.078 | 1.078 | 1.081 | 1.409 | 1.604 | 1.593 | 1.566 | 1.528 |
| Net financials | -394 | -282 | -333 | -544 | -206 | 104 | 234 | 205 | -330 | 12 | -155 | -336 | -222 |
| Profit before tax | 656 | 778 | 727 | 523 | 874 | 1.181 | 1.312 | 1.286 | 1.079 | 1.615 | 1.437 | 1.230 | 1.306 |
| Tax | 153 | 158 | 181 | 123 | 194 | 262 | 290 | 285 | 238 | 356 | 318 | 273 | 291 |
| Net profit | 504 | 620 | 546 | 400 | 680 | 920 | 1.022 | 1.001 | 840 | 1.259 | 1.119 | 957 | 1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.403 | 13.517 | 13.535 | 15.817 | 16.131 | 17.037 | 16.484 | 15.931 | 15.825 | 14.502 | 14.354 | 15.722 | 16.264 |
| Equity | 1.162 | 1.741 | 1.878 | 2.401 | 3.081 | 4.001 | 5.023 | 6.024 | 6.865 | 8.124 | 8.243 | 9.200 | 10.215 |
| Long-term debt | 13.303 | 10.578 | 10.239 | 11.955 | 12.053 | 6.000 | 5.000 | 4.000 | 3.000 | 2.000 | 1.000 | 0 | 0 |
| Short-term debt | 698 | 928 | 1.139 | 1.138 | 649 | 6.857 | 6.434 | 5.907 | 5.960 | 4.379 | 5.111 | 6.521 | 6.049 |
| Total debt | 14.001 | 11.506 | 11.378 | 13.093 | 12.703 | 12.857 | 11.434 | 9.907 | 8.960 | 6.379 | 6.111 | 6.521 | 6.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP PP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Gaarde Pedersen | Management | 0 companies |