| Revenue | DKK 10,8M | +17% |
| EBITDA | DKK -3,5M | -8% |
| Net profit | DKK 93,9M | +12% |
| Total assets | DKK 447,7M | +19% |
| Equity | DKK 439,9M | +18% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.696 | 8.591 | 10.574 | 9.244 | 10.800 |
| Staff expenses | -8.971 | -9.709 | -12.190 | -9.680 | -12.050 |
| EBITDA | -1.570 | -3.385 | -3.461 | -3.240 | -3.509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.570 | -3.385 | -3.461 | -3.240 | -3.509 |
| Net financials | 129.658 | 169.054 | 122.437 | 85.590 | 97.557 |
| Profit before tax | 128.088 | 165.669 | 118.976 | 82.350 | 94.048 |
| Tax | -297 | -468 | -631 | -1.515 | 102 |
| Net profit | 128.385 | 166.137 | 119.607 | 83.865 | 93.946 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 444.808 | 420.212 | 455.844 | 375.324 | 447.689 |
| Equity | 369.882 | 305.534 | 335.995 | 371.348 | 439.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.805 | 114.558 | 119.727 | 3.865 | 7.642 |
| Total debt | 74.805 | 114.558 | 119.727 | 3.865 | 7.642 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KS Management | Management | 2017 |
TJ Chief Executive Officer | Chief Executive Officer | 2017 |
ET Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2017 | |
| Former (6) | ||
| Chairman | 2005 – 2008 | |
| Chairman | 2008 – 2017 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1971 – 2008 | |
| Board of Directors | 1971 – 2008 | |
| Board of Directors | 1971 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Schou Benkjær | Management | 0 companies |
| Thomas Just Karberg | Chief Executive Officer | 0 companies |
| Erik Thomsen Pedersen | Management | 0 companies |
| Flemming Peter Just Karberg | Chairman | 0 companies |
| Per Steen Molin Heinze | Chairman | 0 companies |
| Peter Flemming Just Karberg | Board of Directors | 0 companies |
| Hans Robin Philip | Board of Directors | 0 companies |
| Inger Hanne Karberg | Board of Directors | 0 companies |
| Jacob Erik Holm | Chairman | 0 companies |
| Andreas Just Karberg | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Board of Directors | 0 companies |