| Revenue | DKK 11,2M | +15% |
| EBITDA | DKK 12,5M | +15% |
| Net profit | DKK 9,5M | +36% |
| Total assets | DKK 325,2M | +1% |
| Equity | DKK 240,5M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7.827 | 7.767 | 7.955 | 8.698 | 9.326 | 9.931 | 9.177 | 9.116 | 9.696 | 11.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -343 | -473 | -382 | -325 | -524 | -446 | -679 | -643 |
| EBITDA | 6.672 | 7.518 | 18.969 | 12.961 | 10.682 | 12.938 | 30.769 | 34.230 | 40.190 | -9.692 | 10.835 | 12.456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.672 | 7.518 | 18.969 | 12.961 | 10.682 | 12.938 | 30.769 | 34.230 | 40.190 | -9.692 | 10.835 | 12.456 |
| Net financials | -5.244 | 6.985 | -2.431 | -220 | -960 | -254 | 86 | -552 | -451 | -2.064 | -3.793 | -2.912 |
| Profit before tax | 1.428 | 14.503 | 16.538 | 12.741 | 9.722 | 12.684 | 30.855 | 33.678 | 39.739 | -11.757 | 7.042 | 9.545 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.428 | 14.503 | 16.538 | 12.741 | 9.722 | 12.684 | 30.855 | 33.678 | 39.739 | -11.757 | 7.042 | 9.545 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226.358 | 238.724 | 255.701 | 253.100 | 272.913 | 279.217 | 278.024 | 304.518 | 337.731 | 320.340 | 321.671 | 325.191 |
| Equity | 67.117 | 79.720 | 96.258 | 108.999 | 118.721 | 131.405 | 162.260 | 195.937 | 235.676 | 223.920 | 230.962 | 240.507 |
| Long-term debt | 141.952 | 137.215 | 130.590 | 8.768 | 121.021 | 114.267 | 106.646 | 100.115 | 93.819 | 88.932 | 83.543 | 77.177 |
| Short-term debt | 17.289 | 21.790 | 28.853 | 135.333 | 33.171 | 33.545 | 9.118 | 8.466 | 8.235 | 7.489 | 7.166 | 7.507 |
| Total debt | 159.241 | 159.004 | 159.444 | 144.101 | 154.192 | 147.812 | 115.764 | 108.581 | 102.054 | 96.421 | 90.709 | 84.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2013 | — | — |
PE Stakeholder | Stakeholder | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helle Viuff | Management | 0 companies |
| Preben Erik Nielsen | Stakeholder | 0 companies |