| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -40% |
| Net profit | DKK 146 | +122% |
| Total assets | DKK 380K | +0% |
| Equity | DKK 208K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | -84 | 84 | 206 | 206 | 314 | 0 | 0 | 0 | 0 | — | — | — | 0 |
| Staff expenses | -590 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -141 | 63 | 190 | 193 | 303 | 0 | -32 | -7 | -7 | -8 | -5 | -5 | -7 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -222 | -141 | 63 | 190 | 193 | 303 | 0 | -32 | -7 | -7 | -8 | -5 | -5 | -7 |
| Net financials | -21 | -31 | -9 | -4 | -2 | 0 | 20 | 15 | 8 | 11 | 3 | 3 | 4 | 7 |
| Profit before tax | -243 | -172 | 54 | 186 | 191 | 303 | 20 | -17 | 1 | 4 | -5 | -2 | -1 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -243 | -172 | 54 | 186 | 191 | 260 | 20 | -17 | 1 | 4 | -5 | -2 | -1 | 0 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 179 | 119 | 161 | 583 | 390 | 415 | 406 | 395 | 399 | 390 | 380 | 380 | 380 |
| Equity | -242 | -389 | -336 | -150 | 40 | 300 | 326 | 309 | 232 | 236 | 210 | 208 | 208 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 568 | 455 | 311 | 543 | 90 | 90 | 97 | 164 | 164 | 180 | 172 | 172 | 172 |
| Total debt | 541 | 568 | 455 | 311 | 543 | 90 | 90 | 97 | 164 | 164 | 180 | 172 | 172 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2010 | — | — |
AK Management | Management | 2013 | — | — |
DB Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DVT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jari Odgaard | Founder | 0 companies |
| Anders Kristian Overgaard | Management | 0 companies |
| Danni Bech Odgaard | Founder | 0 companies |
| Claus Bech Odgaard | Chairman | 0 companies |