| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 703 | -89% |
| Equity | DKK -205K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 18 | 3 | -29 | -49 | -10 | -7 | 0 | 0 | — |
| Staff expenses | -145 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -70 | 3 | -29 | -49 | -10 | -7 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -91 | -0 |
| EBIT | -57 | -70 | 3 | -36 | -55 | -16 | -13 | -6 | -91 | 0 |
| Net financials | -9 | -7 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 |
| Profit before tax | -65 | -77 | 3 | -36 | -55 | -16 | -13 | 67 | -91 | 0 |
| Tax | -15 | -19 | -0 | -0 | 19 | -5 | -2 | 27 | -0 | -0 |
| Net profit | -50 | -58 | 3 | -36 | -74 | -11 | -11 | 40 | -91 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 250 | 381 | 375 | 336 | 134 | 131 | 98 | 7 | 1 |
| Equity | 33 | -25 | -21 | -57 | -131 | -142 | -154 | -114 | -205 | -205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 275 | 402 | 432 | 467 | 276 | 285 | 212 | 212 | 206 |
| Total debt | 499 | 275 | 402 | 432 | 467 | 276 | 285 | 212 | 212 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Unofficial title | Unofficial title | 2021 | — | — |
DM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Busk | Unofficial title | 0 companies |
| David Malmcolm Napper | Management | 0 companies |