| Revenue | DKK 719K | +22% |
| EBITDA | DKK 462K | +163% |
| Net profit | DKK 332K | +370% |
| Total assets | DKK 956K | -58% |
| Equity | DKK 457K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | -638 | 609 | 561 | 669 | 821 | 795 | 648 | 541 | 588 | 719 |
| Staff expenses | -424 | -413 | -414 | -414 | -414 | -412 | -412 | -412 | -412 | -413 | -241 |
| EBITDA | 213 | -119 | 195 | 147 | 256 | 386 | 382 | 236 | 128 | 175 | 462 |
| Depreciation & amort. | 75 | -53 | -34 | -34 | -34 | -7 | -33 | -33 | -33 | -33 | -0 |
| EBIT | 138 | -172 | 161 | 114 | 222 | 379 | 349 | 202 | 95 | 142 | 462 |
| Net financials | 12 | -87 | 7 | -65 | -78 | 74 | -34 | -44 | -50 | -50 | -35 |
| Profit before tax | 150 | -81 | 169 | 49 | 143 | 453 | 315 | 159 | 45 | 92 | 427 |
| Tax | 45 | 45 | 44 | 14 | 34 | 102 | 73 | 39 | 12 | 22 | 95 |
| Net profit | 105 | -126 | 125 | 35 | 109 | 351 | 242 | 119 | 34 | 70 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.655 | 2.618 | 2.622 | 2.468 | 2.320 | 2.783 | 2.898 | 2.897 | 2.818 | 2.266 | 956 |
| Equity | 1.105 | 1.126 | 1.125 | 1.035 | 1.109 | 1.351 | 1.242 | 1.119 | 1.034 | 1.070 | 457 |
| Long-term debt | 221 | -155 | 30 | 0 | 0 | 139 | 97 | 50 | 3 | 0 | 0 |
| Short-term debt | 1.329 | -1.336 | 1.462 | 1.429 | 1.208 | 1.284 | 1.546 | 1.717 | 1.771 | 1.189 | 499 |
| Total debt | 1.550 | -1.491 | 1.492 | 1.429 | 1.208 | 1.423 | 1.644 | 1.767 | 1.774 | 1.189 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT DALSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Schmidt Dalsgaard Jensen | Management | 0 companies |