| Revenue | DKK -1,4M | +27% |
| EBITDA | DKK -8,3M | -597% |
| Net profit | DKK 12,4M | -49% |
| Total assets | DKK 263,2M | -2% |
| Equity | DKK 191,3M | -1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -599 | -304 | -1.133 | -1.027 | -1.447 | -914 | -559 | -1.077 | -1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -1.821 | -1.683 | -1.854 | -1.738 | -1.819 | -2.073 |
| EBITDA | 4.084 | 5.434 | 9.645 | 9.136 | -644 | -304 | -1.304 | -9.077 | -7.004 | -4.586 | -1.450 | 1.669 | -8.299 |
| Depreciation & amort. | -0 | -0 | 20 | -0 | -0 | -37 | -47 | -61 | -26 | -42 | -46 | -36 | -22 |
| EBIT | 4.084 | 5.434 | 9.625 | 9.136 | -644 | -341 | -1.351 | -9.138 | -7.030 | -4.628 | -1.496 | 1.633 | -8.321 |
| Net financials | 4.479 | 5.666 | 10.787 | 10.214 | 31.216 | 42.683 | 41.904 | 14.204 | 18.891 | 21.462 | 14.784 | 22.599 | 20.653 |
| Profit before tax | 4.309 | 5.447 | 10.363 | 9.852 | 30.572 | 42.341 | 40.553 | 5.066 | 11.861 | 16.834 | 13.288 | 24.233 | 12.332 |
| Tax | 19 | -33 | 77 | 102 | 87 | 225 | 92 | 128 | -122 | -203 | -117 | -30 | -48 |
| Net profit | 4.290 | 5.480 | 10.286 | 9.750 | 30.485 | 42.117 | 40.461 | 4.938 | 11.983 | 17.037 | 13.406 | 24.263 | 12.380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.208 | 82.792 | 92.948 | 89.697 | 121.039 | 149.315 | 198.455 | 191.011 | 207.873 | 208.434 | 219.386 | 269.620 | 263.226 |
| Equity | 67.071 | 72.453 | 82.639 | 74.411 | 106.104 | 136.948 | 172.359 | 175.297 | 160.239 | 171.276 | 178.783 | 193.945 | 191.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 20 | 1.422 | 1.070 |
| Short-term debt | 136 | 10.299 | 10.275 | 15.225 | 14.907 | 12.344 | 26.075 | 15.699 | 47.634 | 37.145 | 40.584 | 74.253 | 68.652 |
| Total debt | 136 | 10.299 | 10.275 | 15.225 | 14.907 | 12.344 | 26.075 | 15.699 | 47.634 | 37.159 | 40.604 | 75.675 | 69.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKB Holding IV ApS | Company | 100.0% | 100.0% | 2020 |
PKB januar 2020 ApS | Company | 100.0% | 100.0% | 2020 |
PKB 2015 ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Anna Lund Beck | Board of Directors | 0 companies |
| Konrad Lund Beck | Board of Directors | 0 companies |
| Lene Beck | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |