| Revenue | DKK 918K | -15% |
| EBITDA | DKK 1,4M | +28% |
| Net profit | DKK 991K | -70% |
| Total assets | DKK 49,4M | +6% |
| Equity | DKK 16,1M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.108 | 1.078 | 1.313 | 1.080 | 918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.675 | 1.258 | 1.753 | 1.068 | 1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.675 | 1.258 | 1.753 | 1.068 | 1.371 |
| Net financials | 185 | -829 | -389 | 2.333 | -274 |
| Profit before tax | 2.861 | 429 | 1.364 | 3.402 | 1.097 |
| Tax | 508 | 180 | 270 | 49 | 106 |
| Net profit | 2.353 | 249 | 1.094 | 3.353 | 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.531 | 42.246 | 43.979 | 46.565 | 49.375 |
| Equity | 12.274 | 11.997 | 12.563 | 15.380 | 16.127 |
| Long-term debt | 18.811 | 19.527 | 19.071 | 18.662 | 18.242 |
| Short-term debt | 2.709 | 8.993 | 10.568 | 10.821 | 13.286 |
| Total debt | 21.520 | 28.521 | 29.639 | 29.483 | 31.527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2010 | |
| Individual | 25–33.32% | 0% | 2010 | |
| Company | 25–33.32% | 100% | 2023 | |
| Individual | 20–24.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Norup | Management | 0 companies |