| Revenue | DKK -285K | +59% |
| EBITDA | DKK -285K | -59% |
| Net profit | DKK 11,8M | +14% |
| Total assets | DKK 93,6M | +16% |
| Equity | DKK 92M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -63 | -53 | -54 | -69 | -70 | -205 | -104 | -115 | -121 | -26 | -180 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -63 | -53 | -54 | -69 | -70 | -205 | -104 | -115 | -121 | -26 | -180 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -63 | -53 | -54 | -69 | -70 | -205 | -104 | -115 | -121 | -26 | -180 | -285 |
| Net financials | 2.735 | 2.534 | 3.686 | 3.494 | 2.406 | 20.365 | -2.494 | 12.080 | 7.183 | 14.681 | -14.505 | 10.629 | 14.130 |
| Profit before tax | 2.688 | 2.471 | 3.633 | 3.441 | 2.337 | 20.296 | -2.699 | 11.976 | 7.068 | 14.560 | -14.531 | 10.449 | 13.845 |
| Tax | 601 | 612 | 897 | 821 | 413 | 1.052 | -588 | 2.119 | 1.570 | 3.256 | -0 | 120 | 2.030 |
| Net profit | 2.087 | 1.858 | 2.736 | 2.620 | 1.924 | 19.243 | -2.111 | 9.857 | 5.498 | 11.304 | -14.531 | 10.330 | 11.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.468 | 35.026 | 37.993 | 41.238 | 41.578 | 61.370 | 59.102 | 69.326 | 75.510 | 87.647 | 70.376 | 80.595 | 93.633 |
| Equity | 32.768 | 34.527 | 37.165 | 39.684 | 41.507 | 60.647 | 58.430 | 68.179 | 73.566 | 84.757 | 70.112 | 80.324 | 92.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.699 | 500 | 828 | 1.554 | 71 | 722 | 672 | 1.147 | 1.944 | 2.890 | 264 | 272 | 1.616 |
| Total debt | 1.699 | 500 | 828 | 1.554 | 71 | 722 | 672 | 1.147 | 1.944 | 2.890 | 264 | 272 | 1.616 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|