| Revenue | DKK 1,3M | +21% |
| EBITDA | DKK 239K | +127% |
| Net profit | DKK 219K | +121% |
| Total assets | DKK 717K | +58% |
| Equity | DKK -278K | +44% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 858 | 881 | 875 | 873 | 968 | 812 | 832 | 732 | 718 | 734 | 845 | 1.038 | 1.260 |
| Staff expenses | -957 | -871 | -1.075 | -885 | -1.008 | -890 | -896 | -812 | -760 | -829 | -816 | -903 | -933 | -1.020 |
| EBITDA | 34 | -13 | -194 | -11 | -135 | 78 | -84 | 21 | -27 | -111 | -82 | -58 | 105 | 239 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -21 |
| EBIT | 25 | -22 | -203 | -20 | -144 | 78 | -90 | 15 | -33 | -117 | -88 | -64 | 99 | 219 |
| Net financials | 0 | 0 | -1 | -0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -0 | 0 | 1 |
| Profit before tax | 25 | -22 | -204 | -20 | -144 | 77 | -90 | 14 | -34 | -120 | -90 | -65 | 99 | 219 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -22 | -204 | -20 | -144 | 77 | -90 | 14 | -34 | -120 | -90 | -65 | 99 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 209 | 277 | 611 | 491 | 564 | 431 | 445 | 397 | 448 | 362 | 347 | 454 | 717 |
| Equity | 102 | 79 | -125 | -144 | -289 | -212 | -302 | -288 | -322 | -442 | -532 | -597 | -497 | -278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 130 | 402 | 756 | 780 | 776 | 733 | 733 | 719 | 890 | 894 | 944 | 952 | 996 |
| Total debt | 218 | 130 | 402 | 756 | 780 | 776 | 733 | 733 | 719 | 890 | 894 | 944 | 952 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2010 | — | — |
GI Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruzdevixz Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bruzdevixz | Management | 0 companies |
| Gine Iben Bruzdevixz | Management | 0 companies |