| Revenue | DKK 4,5M | -67% |
| EBITDA | DKK 3,8M | -68% |
| Net profit | DKK 2,8M | -68% |
| Total assets | DKK 16,7M | -64% |
| Equity | DKK 6,9M | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.189 | 5.314 | 405 | 2.623 | 1.809 | 2.736 | 3.218 | 3.331 | 4.741 | 2.956 | 13.522 | 4.489 |
| Staff expenses | -692 | -1.049 | -1.025 | -1.048 | -1.088 | -1.112 | -1.151 | -1.198 | -1.564 | -1.524 | -1.527 | -688 |
| EBITDA | 497 | 4.265 | -620 | 1.575 | 721 | 1.592 | 2.048 | 2.133 | 3.177 | 1.432 | 11.996 | 3.801 |
| Depreciation & amort. | -0 | -8 | -50 | -84 | -136 | -232 | -289 | -299 | -250 | -250 | -131 | -44 |
| EBIT | 497 | 4.257 | -670 | 1.491 | 585 | 1.361 | 1.759 | 1.834 | 2.926 | 1.182 | 11.865 | 3.758 |
| Net financials | -611 | -685 | -175 | -302 | -563 | -1.027 | -840 | -1.144 | -898 | -777 | -748 | -327 |
| Profit before tax | -115 | 3.573 | -845 | 1.189 | 22 | 334 | 920 | 690 | 2.029 | 405 | 11.118 | 3.431 |
| Tax | 6 | 924 | -18 | 186 | 50 | 168 | 283 | 215 | 423 | 142 | 2.305 | 587 |
| Net profit | -121 | 2.648 | -749 | 1.003 | -28 | 166 | 637 | 475 | 1.606 | 263 | 8.812 | 2.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.508 | 4.499 | 15.830 | 16.591 | 27.902 | 42.768 | 45.659 | 44.731 | 37.529 | 35.811 | 45.907 | 16.693 |
| Equity | 694 | 1.539 | 790 | 1.793 | 765 | 4.651 | 5.288 | 5.763 | 6.869 | 5.532 | 12.814 | 6.859 |
| Long-term debt | 19.271 | 2.660 | 14.724 | 14.468 | 26.826 | 35.251 | 39.170 | 36.752 | 28.482 | 27.034 | 12.724 | 0 |
| Short-term debt | 231 | 300 | 317 | 329 | 310 | 2.866 | 1.200 | 2.216 | 2.178 | 3.246 | 20.368 | 9.834 |
| Total debt | 19.502 | 2.960 | 15.040 | 14.797 | 27.136 | 38.117 | 40.370 | 38.968 | 30.660 | 30.279 | 33.092 | 9.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2010 | — | — |
KR Management | Management | 2010 | — | — |
TJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K I BYG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
KM Holding 2023 ApS | Company | 50.0% | 50.0% | 2023 |
IH Holding 2023 ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Hansen | Management | 0 companies |
| Kaj Renee Mortensen | Management | 0 companies |
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |