| Revenue | DKK 43M | +15% |
| EBITDA | DKK 3,8M | -16% |
| Net profit | DKK 0 | — |
| Total assets | DKK 204,2M | +86% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.355 | 26.647 | 35.325 | 37.537 | 42.999 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.387 | 3.333 | 5.059 | 4.568 | 3.827 |
| Depreciation & amort. | -2.772 | -2.706 | -3.079 | -5.105 | -0 |
| EBIT | 615 | 627 | 1.980 | -537 | 3.827 |
| Net financials | -637 | -649 | -571 | -1.506 | -3.855 |
| Profit before tax | -22 | -22 | 1.409 | -2.043 | -28 |
| Tax | -22 | -22 | 1.409 | -2.043 | -28 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.901 | 71.053 | 74.039 | 109.583 | 204.198 |
| Equity | 500 | 500 | 500 | 1.000 | 1.000 |
| Long-term debt | 19.453 | 18.951 | 19.019 | 29.740 | 149.209 |
| Short-term debt | 15.345 | 18.789 | 13.238 | 48.736 | 23.325 |
| Total debt | 34.798 | 37.740 | 32.257 | 78.476 | 172.534 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Management | Management | 2024 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SH Management | Management | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (21) | ||
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2016 – 2024 | |
| Deputy Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Susan Hørlyck Münster | Management | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Hans Christian Benedict Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Henrik Thygesen | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Jan Henning Liep Sohn | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| John Harpøth | Chairman | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Søren Mogens Nybro Christensen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Steen Klink Pedersen | Deputy Chairman | 0 companies |
| Anni Pinnerup Axelsen | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |