| Revenue | DKK 24M | +42% |
| EBITDA | DKK 5,5M | -8% |
| Net profit | DKK 5,3M | +525% |
| Total assets | DKK 183,8M | +14% |
| Equity | DKK 100M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.659 | 14.787 | 11.765 | 16.856 | 23.959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.073 | 2.698 | -2.705 | 5.957 | 5.495 |
| Depreciation & amort. | -2.416 | -2.589 | -4.422 | -4.497 | -0 |
| EBIT | 3.657 | 109 | -7.127 | 1.460 | 5.495 |
| Net financials | -726 | -627 | -469 | -238 | -218 |
| Profit before tax | 2.931 | -518 | -7.596 | 1.222 | 5.277 |
| Tax | -0 | -0 | -1.017 | 378 | 5 |
| Net profit | 2.931 | -518 | -6.579 | 844 | 5.272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158.154 | 158.407 | 160.266 | 161.431 | 183.751 |
| Equity | 97.229 | 98.031 | 93.765 | 94.473 | 99.954 |
| Long-term debt | 36.866 | 39.019 | 46.392 | 49.365 | 51.184 |
| Short-term debt | 10.480 | 9.095 | 10.812 | 8.121 | 23.413 |
| Total debt | 47.346 | 48.114 | 57.204 | 57.486 | 74.597 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Management | Management | 2024 |
BL Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2024 |
MD Deputy | Deputy | 2026 |
| Former (2) | ||
SH Management | Management | 2010 – 2016 |
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
ID | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (24) | ||
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2016 – 2024 | |
| Deputy Chairman | 2010 – 2016 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Majken Damkjær Simonsen | Management | 0 companies |
| Britta Lebeck Nissen | Deputy | 0 companies |
| Steen Lindhardt | Chief Executive Officer | 0 companies |
| Susan Hørlyck Münster | Management | 0 companies |
| Michael Dufke Nørgaard | Deputy | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Jeanne Bergmansen | Board of Directors | 0 companies |
| Jens Kristian Jensen | Board of Directors | 0 companies |
| Claus Schønemann Juhl | Chairman | 0 companies |
| Benny Steen Nørby | Board of Directors | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Jens Christian Refsgaard | Board of Directors | 0 companies |
| Nikoline Nordlund Alring | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Dorrit Lisa Kromann | Board of Directors | 0 companies |
| Jacob Bøge Hansen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Hans Christian Benedict Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Henrik Thygesen | Board of Directors | 0 companies |
| Charlotte Pil Nielsen | Board of Directors | 0 companies |
| Ida Dyhr | Board of Directors | 0 companies |
| Lars-Christian Brask | Board of Directors | 0 companies |
| Rikke Pia Dahl Saltoft | Chairman | 0 companies |
| Martin Stokholm | Board of Directors | 0 companies |
| Søren Severin Stavnskær | Board of Directors | 0 companies |
| Jacob Søegaard | Board of Directors | 0 companies |
| Jan Henning Liep Sohn | Board of Directors | 0 companies |
| Christina Hansen | Board of Directors | 0 companies |
| Morten Kasper | Board of Directors | 0 companies |
| John Harpøth | Chairman | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Per Adamsen | Board of Directors | 0 companies |
| Charlotte Vincents Johansen | Chairman | 0 companies |
| Kurt Næsted Nielsen | Board of Directors | 0 companies |
| Søren Mogens Nybro Christensen | Board of Directors | 0 companies |
| Martin Olsen | Board of Directors | 0 companies |
| Henrik Gert Correll | Board of Directors | 0 companies |
| Steen Klink Pedersen | Deputy Chairman | 0 companies |
| Johnny Bruus Gybel Jensen | Board of Directors | 0 companies |
| Anni Pinnerup Axelsen | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Chili Stengaard Bjerg Preisler-Andersen | Board of Directors | 0 companies |
| Ernst Edvard Ekegren | Board of Directors | 0 companies |