| Revenue | DKK -11K | +85% |
| EBITDA | DKK -11K | -85% |
| Net profit | DKK 1,6M | +489% |
| Total assets | DKK 18M | +5% |
| Equity | DKK 14,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | — | — | -3 | -56 | -7 | -4 | -4 | -0 | -4 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -400 | -400 | -400 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -3 | -3 | -3 | -56 | -7 | -404 | -404 | -400 | -404 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -3 | -3 | -3 | -56 | -7 | -404 | -432 | -400 | -404 | -6 | -11 |
| Net financials | -24 | -326 | -135 | -2.191 | 1.905 | 342 | 2.223 | 454 | 3.814 | 2.361 | -1.152 | 820 | -418 | 1.461 |
| Profit before tax | -29 | -331 | -138 | -2.194 | 1.903 | 339 | 2.167 | 447 | 3.410 | 1.929 | -1.553 | 416 | -424 | 1.450 |
| Tax | -1 | -1 | -1 | -1 | -1 | -2 | -19 | -2 | -88 | 118 | -10 | -11 | -10 | -160 |
| Net profit | -28 | -331 | -138 | -2.193 | 1.904 | 342 | 2.186 | 449 | 3.497 | 1.810 | -1.543 | 427 | -413 | 1.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.908 | 7.413 | 7.233 | 5.082 | 7.059 | 8.053 | 10.923 | 10.198 | 13.435 | 17.413 | 15.946 | 16.419 | 17.110 | 17.997 |
| Equity | 7.863 | 7.408 | 7.194 | 4.993 | 6.811 | 7.114 | 9.110 | 9.505 | 12.546 | 14.301 | 12.701 | 13.069 | 12.595 | 14.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 5 | 38 | 89 | 247 | 940 | 1.813 | 693 | 889 | 3.112 | 3.244 | 3.350 | 4.515 | 3.927 |
| Total debt | 45 | 5 | 38 | 89 | 247 | 940 | 1.813 | 693 | 889 | 3.112 | 3.244 | 3.350 | 4.515 | 3.927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|