| Revenue | DKK -27K | -8% |
| EBITDA | DKK -27K | +8% |
| Net profit | DKK 485K | +6403% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 4,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -16 | -19 | -15 | -17 | -17 | -17 | -17 | -21 | -23 | -26 | -33 | -29 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -16 | -19 | -15 | -17 | -17 | -17 | -17 | -21 | -23 | -26 | -33 | -29 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -16 | -19 | -15 | -17 | -17 | -17 | -17 | -21 | -23 | -26 | -33 | -29 | -27 |
| Net financials | -673 | 297 | 230 | 191 | 500 | 279 | 642 | 196 | 669 | 754 | 124 | 312 | 45 | 540 |
| Profit before tax | -648 | 281 | 211 | 176 | 483 | 263 | 624 | 179 | 648 | 731 | 97 | 279 | 16 | 514 |
| Tax | 7 | 13 | 24 | 3 | 3 | 17 | -4 | 6 | 22 | -3 | -58 | 2 | 24 | 29 |
| Net profit | -655 | 268 | 187 | 173 | 480 | 245 | 628 | 173 | 625 | 734 | 155 | 278 | -8 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 2.064 | 1.874 | 2.028 | 2.327 | 2.482 | 2.998 | 3.072 | 3.760 | 4.281 | 4.290 | 4.256 | 4.040 | 4.411 |
| Equity | 1.561 | 1.739 | 1.837 | 1.920 | 2.309 | 2.455 | 2.983 | 3.056 | 3.581 | 4.216 | 4.271 | 4.099 | 3.991 | 4.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 24 | 20 |
| Short-term debt | -237 | 325 | 37 | 108 | 17 | 27 | 15 | 16 | 179 | 65 | 19 | 110 | 25 | 50 |
| Total debt | -237 | 325 | 37 | 108 | 17 | 27 | 15 | 16 | 179 | 65 | 19 | 158 | 49 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|