| Revenue | DKK 7,2M | -23% |
| EBITDA | DKK -398K | -119% |
| Net profit | DKK -203K | -112% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 8,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.634 | 5.365 | 5.972 | 6.522 | 7.896 | 8.129 | 6.918 | 5.687 | 5.752 | 6.370 | 6.028 | 9.325 | 7.174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 109 | 715 | 762 | 407 | 429 | 542 | 555 | 1.679 | 308 | 507 | 1.443 | 2.084 | -398 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 233 | 109 | 715 | 736 | 407 | 429 | 542 | 555 | 1.679 | 308 | 507 | 1.443 | 2.084 | -398 |
| Net financials | 0 | -0 | 1 | -2 | -5 | -14 | -11 | -17 | -24 | -19 | 3 | 146 | 176 | 137 |
| Profit before tax | 233 | 108 | 716 | 734 | 402 | 415 | 531 | 538 | 1.655 | 290 | 510 | 1.589 | 2.260 | -260 |
| Tax | -0 | 28 | 175 | 173 | 88 | 91 | 117 | 118 | 364 | 64 | 112 | 350 | 497 | -57 |
| Net profit | 233 | 81 | 540 | 561 | 313 | 324 | 414 | 420 | 1.291 | 226 | 398 | 1.239 | 1.763 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.358 | 3.679 | 5.077 | 3.915 | 5.366 | 5.616 | 5.464 | 6.357 | 6.131 | 7.276 | 7.999 | 10.782 | 10.730 |
| Equity | 500 | 1.280 | 1.821 | 2.382 | 2.695 | 3.019 | 3.434 | 3.853 | 5.144 | 5.371 | 5.768 | 7.008 | 8.770 | 8.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.078 | 1.859 | 2.695 | 1.219 | 2.347 | 2.182 | 1.610 | 1.213 | 760 | 1.507 | 992 | 2.012 | 2.162 |
| Total debt | 0 | 1.078 | 1.859 | 2.695 | 1.219 | 2.347 | 2.182 | 1.610 | 1.213 | 760 | 1.507 | 992 | 2.012 | 2.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2021 | — | — |
HW Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANDCENTER SYD A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Leth | Management | 0 companies |
| Henrik Werchmeister | Management | 0 companies |
| Anders Buur Bækgaard | Board of Directors | 0 companies |
| Kjeld Arne Svendsen | Board of Directors | 0 companies |
| Maria Elizabeth Krøis Bønløkke | Board of Directors | 0 companies |
| Andreas Bjørn Bassett | Board of Directors | 0 companies |
| Charlotte Fleischer | Board of Directors | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |