| Revenue | DKK -165K | -71% |
| EBITDA | DKK -165K | +71% |
| Net profit | DKK -171K | -1911% |
| Total assets | DKK 3,8M | -19% |
| Equity | DKK 1,1M | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.851 | -1.254 | -1.587 | -572 | -165 |
| Staff expenses | -2.418 | -2 | -0 | -0 | -0 |
| EBITDA | 1.057 | -1.256 | -1.587 | -572 | -165 |
| Depreciation & amort. | -161 | -0 | -0 | -0 | -0 |
| EBIT | 896 | -1.256 | -1.587 | -572 | -165 |
| Net financials | 508 | 1.264 | 1.589 | 409 | 162 |
| Profit before tax | 1.404 | 8 | 1 | -163 | -3 |
| Tax | 244 | -0 | -0 | -172 | 168 |
| Net profit | 1.160 | 8 | 1 | 9 | -171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.724 | 9.387 | 5.871 | 4.618 | 3.752 |
| Equity | 1.228 | 1.236 | 1.237 | 1.246 | 1.076 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 2.186 |
| Short-term debt | 8.496 | 5.152 | 1.634 | 371 | 490 |
| Total debt | 11.496 | 8.152 | 4.634 | 3.371 | 2.676 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AX Founder | Founder | 2010 |
BL Management | Management | 2020 |
JB Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andy Xu | Founder | 0 companies |
| Bent Larsen | Management | 0 companies |
| Jesper Bjertrup Jensen | Founder | 0 companies |
| Christian Dahlstrøm-Markussen | Board of Directors | 0 companies |