| Revenue | DKK 192,6M | -6% |
| EBITDA | DKK -10,4M | -161% |
| Net profit | DKK 41,8M | +1296% |
| Total assets | DKK 236,2M | +38% |
| Equity | DKK 86,2M | +61% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.583 | 6.989 | 314.290 | 204.905 | 192.577 |
| Staff expenses | -6.466 | -6.372 | -3.844 | -3.509 | -2.955 |
| EBITDA | 4.117 | 593 | 4.869 | 17.221 | -10.442 |
| Depreciation & amort. | -136 | -2.546 | -9.109 | -19.224 | -0 |
| EBIT | 3.982 | -1.953 | -4.240 | -2.003 | -10.442 |
| Net financials | 14.591 | 11.536 | 17.843 | 3.896 | 49.263 |
| Profit before tax | 18.573 | 9.583 | 13.603 | 1.893 | 38.821 |
| Tax | 984 | -510 | -1.143 | -1.099 | -2.936 |
| Net profit | 17.588 | 10.094 | 14.746 | 2.992 | 41.757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95.878 | 111.099 | 162.699 | 171.519 | 236.239 |
| Equity | 73.758 | 50.407 | 65.096 | 53.489 | 86.212 |
| Long-term debt | 0 | 23.665 | 38.759 | 55.332 | 49.669 |
| Short-term debt | 22.062 | 37.027 | 58.844 | 62.698 | 100.358 |
| Total debt | 22.062 | 60.692 | 97.603 | 118.030 | 150.027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2022 |
| Former (2) | ||
JK Management | Management | 2010 – 2021 |
JK Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Brangstrup Keldke | Management | 0 companies |
| John Kjærgaard Jensen | Management | 0 companies |
| Jan Koch Pedersen | Management | 0 companies |
| Lars Boye Rasmussen | Board of Directors | 0 companies |
| Thomas Krøyer | Chairman | 0 companies |
| Claus Normann Hansen | Chairman | 0 companies |
| Jeppe Holger Hjølund Larsen | Board of Directors | 0 companies |
| Lars Syberg | Board of Directors | 0 companies |