| Revenue | DKK 4,2M | -11% |
| EBITDA | DKK 1,1M | -27% |
| Net profit | DKK 769K | -28% |
| Total assets | DKK 4,8M | -22% |
| Equity | DKK 3,2M | -19% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.751 | 3.298 | 3.667 | 3.174 | 2.766 | 6.089 | 3.688 | 4.339 | 3.871 | 4.509 | 3.774 | 4.703 | 4.179 |
| Staff expenses | -2.001 | -2.447 | -2.757 | -2.306 | -2.278 | -2.877 | -2.979 | -2.921 | -2.586 | -2.945 | -2.638 | -3.150 | -3.052 |
| EBITDA | 750 | 851 | 898 | 868 | 488 | 3.181 | 442 | 1.372 | 1.138 | 1.564 | 1.137 | 1.553 | 1.127 |
| Depreciation & amort. | 216 | -193 | -188 | -209 | -356 | -338 | -450 | -429 | -272 | -256 | -334 | -179 | -167 |
| EBIT | 534 | 658 | 710 | 659 | 132 | 2.844 | -8 | 943 | 866 | 1.308 | 803 | 1.373 | 961 |
| Net financials | 2 | 6 | -10 | -8 | 2 | -0 | -32 | -11 | -16 | -5 | -15 | 10 | 30 |
| Profit before tax | 536 | 664 | 700 | 651 | 133 | 2.843 | -40 | 931 | 850 | 1.303 | 788 | 1.383 | 990 |
| Tax | 144 | 170 | 175 | 149 | 35 | 609 | 3 | 227 | 205 | 296 | 180 | 321 | 221 |
| Net profit | 392 | 493 | 525 | 502 | 98 | 2.234 | -43 | 705 | 645 | 1.007 | 608 | 1.062 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.156 | 4.117 | 4.097 | 4.433 | 4.073 | 6.413 | 6.123 | 6.547 | 5.671 | 5.625 | 5.062 | 6.130 | 4.782 |
| Equity | 2.378 | 2.775 | 3.050 | 3.302 | 3.150 | 5.134 | 4.591 | 5.188 | 3.833 | 3.640 | 3.248 | 3.911 | 3.180 |
| Long-term debt | 0 | 0 | 218 | 105 | 0 | 0 | 257 | 209 | 200 | 0 | 116 | 128 | 119 |
| Short-term debt | 743 | 1.253 | 731 | 944 | 871 | 1.207 | 1.210 | 1.103 | 1.606 | 1.747 | 1.505 | 1.892 | 1.356 |
| Total debt | 743 | 1.253 | 950 | 1.049 | 871 | 1.207 | 1.467 | 1.313 | 1.806 | 1.747 | 1.622 | 2.020 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2010 | — | — |
LS Management | Management | 2025 | — | — |
MS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS GULDBÆK ApS | Company | 100.0% | 100.0% | 2025 |
Køhler Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Køhler | Founder | 0 companies |
| Lars Søndergaard Guldbæk | Management | 0 companies |
| Mia Schmedegaard Køhler | Management | 0 companies |