| Revenue | DKK 2,6M | +42% |
| EBITDA | DKK 1,1M | +561% |
| Net profit | DKK 732K | +2789% |
| Total assets | DKK 4M | +22% |
| Equity | DKK 1,3M | +136% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.071 | 2.073 | 1.311 | 1.856 | 2.634 |
| Staff expenses | -2.161 | -1.871 | -1.697 | -1.688 | -1.522 |
| EBITDA | 910 | 202 | -386 | 168 | 1.112 |
| Depreciation & amort. | -161 | -154 | -35 | -41 | -52 |
| EBIT | 749 | 48 | -421 | 127 | 1.060 |
| Net financials | -75 | -87 | -93 | -96 | -89 |
| Profit before tax | 674 | -39 | -514 | 31 | 971 |
| Tax | 220 | -2 | -142 | 6 | 238 |
| Net profit | 454 | -37 | -371 | 25 | 732 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.664 | 3.959 | 3.349 | 3.267 | 3.997 |
| Equity | 1.282 | 945 | 574 | 539 | 1.269 |
| Long-term debt | 841 | 577 | 2.148 | 2.109 | 0 |
| Short-term debt | 2.450 | 2.367 | 627 | 620 | 2.727 |
| Total debt | 3.292 | 2.944 | 2.775 | 2.729 | 2.727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Unofficial title | Unofficial title | 2025 |
| Former (3) | ||
AK Management | Management | 2014 – 2025 |
HR Management | Management | 2010 – 2025 |
KC Management | Management | 2010 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Kirkegaard | Management | 0 companies |
| Jens Glavind | Unofficial title | 0 companies |
| Henning Rasmussen | Management | 0 companies |
| Kaj Christensen | Management | 0 companies |