| Revenue | DKK 74M | +9% |
| EBITDA | DKK 32,7M | +2% |
| Net profit | DKK -10,4M | -12% |
| Total assets | DKK 1,2B | +2% |
| Equity | DKK 1,1B | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74.012 | 72.345 | 70.778 | 68.107 | 73.979 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.178 | 44.689 | 37.863 | 31.939 | 32.734 |
| Depreciation & amort. | -39.360 | -39.767 | -40.288 | -40.319 | -40.951 |
| EBIT | 4.818 | 4.922 | -2.425 | -8.380 | -8.217 |
| Net financials | -739 | -614 | -630 | -882 | -2.183 |
| Profit before tax | 4.079 | 4.308 | -3.055 | -9.262 | -10.400 |
| Tax | 563 | -1.920 | -0 | -0 | -0 |
| Net profit | 3.516 | 6.228 | -3.055 | -9.262 | -10.400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.199.127 | 1.186.103 | 1.182.753 | 1.183.868 | 1.206.484 |
| Equity | 1.135.892 | 1.142.120 | 1.139.065 | 1.129.803 | 1.119.403 |
| Long-term debt | 51.879 | 27.660 | 27.929 | 26.079 | 27.855 |
| Short-term debt | 11.356 | 16.323 | 15.759 | 27.986 | 59.226 |
| Total debt | 63.235 | 43.983 | 43.688 | 54.065 | 87.081 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Deputy | Deputy | 2026 |
QN Deputy | Deputy | 2026 |
JV Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
JH Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (19) | ||
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2018 – 2018 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2010 – 2018 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hvidtfeldt Andersen | Management | 0 companies |
| Peter Aslund Pedersen | Deputy | 0 companies |
| Qasam Nazir Ahmad | Deputy | 0 companies |
| Jacob Valdemar Kaae Lind Nordqvist | Chief Executive Officer | 0 companies |
| Verner Jensen | Chairman | 0 companies |
| Michael Høj-Larsen | Board of Directors | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Steen Hasselriis | Board of Directors | 0 companies |
| Lisbet Møller | Board of Directors | 0 companies |
| Torben Ole Hedelund | Deputy Chairman | 0 companies |
| Lasse Fjord Riisgaard Nielsen | Board of Directors | 0 companies |
| Frank Brodersen | Board of Directors | 0 companies |
| Matilde Ørsted | Chairman | 0 companies |
| Jarl Birger Ulf Jarulf | Board of Directors | 0 companies |
| Ulla Catrine Brinch | Board of Directors | 0 companies |
| Annette Westh | Deputy Chairman | 0 companies |
| Kirsten Annette Lauritsen | Board of Directors | 0 companies |
| Per Spindler Løth | Board of Directors | 0 companies |
| Jan Michelsen | Board of Directors | 0 companies |
| Helge Friis | Board of Directors | 0 companies |
| Anders Mørk Hansen | Board of Directors | 0 companies |
| Anja Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Martin Barnkob Lindgreen | Board of Directors | 0 companies |
| Thue Lundgaard | Board of Directors | 0 companies |
| Ole Søhøj Nielsen | Board of Directors | 0 companies |
| Sune Schou | Board of Directors | 0 companies |
| Thomas Møller Nielsen | Board of Directors | 0 companies |
| Kim Jørgensen | Board of Directors | 0 companies |
| John Eriksen | Board of Directors | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |
| Sune Søndergaard Raunkjær | Board of Directors | 0 companies |
| Rene Hansen | Board of Directors | 0 companies |
| Christian Heller Marcussen | Board of Directors | 0 companies |