| Revenue | DKK -122K | -49% |
| EBITDA | DKK -122K | +49% |
| Net profit | DKK -577K | -138% |
| Total assets | DKK 17,4M | -15% |
| Equity | DKK 17,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -11 | -3 | -3 | -5 | -50 | -6 | -464 | -308 | -237 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 25 | 6 | -2 | -3 | -5 | -50 | -6 | -464 | -308 | -237 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 25 | 6 | -2 | -3 | -5 | -50 | -6 | -464 | -308 | -237 | -122 |
| Net financials | 320 | -955 | 74 | 1.076 | -285 | 564 | 724 | 797 | 3.500 | 26.079 | -4.538 | 1.832 | -272 |
| Profit before tax | 314 | -960 | 99 | 1.082 | -288 | 562 | 720 | 747 | 3.493 | 25.615 | -4.846 | 1.595 | -393 |
| Tax | -0 | -11 | 16 | 8 | 0 | -0 | -1 | -31 | -111 | -36 | -1.334 | 79 | 184 |
| Net profit | 314 | -950 | 83 | 1.074 | -288 | 562 | 721 | 778 | 3.604 | 25.651 | -3.512 | 1.516 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 186 | 447 | 1.590 | 846 | 909 | 2.067 | 4.460 | 8.409 | 32.080 | 25.487 | 20.377 | 17.400 |
| Equity | 563 | -387 | -304 | 770 | 382 | 892 | 1.507 | 1.522 | 4.926 | 27.752 | 18.990 | 19.307 | 17.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.050 | 1.050 | 0 | 0 |
| Short-term debt | 170 | 573 | 751 | 820 | 464 | 17 | 560 | 2.938 | 3.483 | 3.278 | 5.447 | 1.070 | 20 |
| Total debt | 170 | 573 | 751 | 820 | 464 | 17 | 560 | 2.938 | 3.483 | 4.328 | 6.497 | 1.070 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|