| Revenue | DKK 731K | -26% |
| EBITDA | DKK -268K | -1592% |
| Net profit | DKK -209K | -1362% |
| Total assets | DKK 900K | -2% |
| Equity | DKK 168K | -55% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | -330 | 815 | 1.226 | 1.080 | 941 | 1.561 | 597 | 851 | 511 | 773 | 913 | 992 | 731 |
| Staff expenses | -134 | -131 | -409 | -685 | -629 | -473 | -449 | -619 | -764 | -830 | -708 | -949 | -974 | -865 |
| EBITDA | -42 | 71 | -22 | 120 | -186 | -177 | 279 | -23 | 88 | -319 | 65 | -36 | 18 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 71 | -22 | 120 | -186 | -177 | 279 | -23 | 88 | -319 | 65 | -36 | 18 | -268 |
| Net financials | 9 | -39 | 72 | 331 | 26 | 260 | 34 | 95 | 10 | 7 | -11 | -11 | 3 | 0 |
| Profit before tax | -33 | 40 | 50 | 451 | -160 | 83 | 313 | 72 | 98 | -312 | 53 | -47 | 21 | -268 |
| Tax | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -2 | 22 | -67 | 12 | -7 | 36 | -59 |
| Net profit | -33 | 40 | 50 | 444 | -160 | 83 | 313 | 74 | 76 | -245 | 41 | -40 | -14 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 32 | 367 | 821 | 415 | 531 | 890 | 827 | 1.107 | 892 | 1.101 | 946 | 916 | 900 |
| Equity | 48 | 8 | 57 | 451 | 291 | 374 | 687 | 699 | 705 | 390 | 431 | 391 | 377 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | -24 | 310 | 370 | 124 | 157 | 203 | 128 | 381 | 502 | 668 | 555 | 528 | 732 |
| Total debt | 106 | -24 | 310 | 370 | 124 | 157 | 203 | 128 | 381 | 502 | 668 | 555 | 528 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LE Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embla Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Erik Andersson | Chief Executive Officer | 0 companies |
| Lotte Møhring-Andersen Wagner | Chief Executive Officer | 0 companies |
| Lars Erik Andersson | Founder | 0 companies |