| Revenue | DKK 197K | -92% |
| EBITDA | DKK -124K | -607% |
| Net profit | DKK -119K | -466% |
| Total assets | DKK 1,4M | -13% |
| Equity | DKK 813K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 571 | 81 | 173 | 171 | 354 | 98 | 21 | 73 | 527 | 314 | 1.964 | 2.412 | 197 |
| Staff expenses | -126 | -122 | -1 | -0 | -120 | -120 | -121 | -121 | -131 | -121 | -122 | -224 | -222 | -321 |
| EBITDA | -95 | 350 | 33 | 166 | 51 | 289 | -23 | -100 | -58 | 406 | 192 | 143 | 25 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -27 | -27 | -40 | -70 | -70 | -47 |
| EBIT | -95 | 350 | 33 | 166 | 46 | 289 | -23 | -100 | -85 | 379 | 152 | 73 | -45 | -171 |
| Net financials | -46 | -18 | -4 | -3 | -4 | -7 | -2 | 6 | 1 | -3 | 12 | 15 | 19 | 20 |
| Profit before tax | -141 | 332 | 30 | 164 | 43 | 282 | -25 | -94 | -84 | 376 | 164 | 88 | -26 | -151 |
| Tax | -34 | 86 | 8 | 39 | 13 | 64 | -6 | -20 | -18 | 83 | 37 | 19 | -5 | -32 |
| Net profit | -107 | 247 | 22 | 125 | 30 | 218 | -19 | -75 | -66 | 292 | 127 | 69 | -21 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 893 | 685 | 850 | 1.048 | 1.288 | 703 | 629 | 575 | 1.364 | 1.782 | 1.566 | 1.668 | 1.450 |
| Equity | — | — | 252 | 376 | 406 | 625 | 605 | 531 | 465 | 757 | 884 | 953 | 932 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 6 | 30 | 25 | 0 | 0 |
| Short-term debt | 1.354 | 668 | 438 | 474 | 642 | 609 | 98 | 98 | 110 | 600 | 860 | 587 | 736 | 637 |
| Total debt | 1.354 | 668 | 438 | 474 | 642 | 664 | 98 | 98 | 110 | 607 | 890 | 613 | 736 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|