| Revenue | DKK 28,2M | +24% |
| EBITDA | DKK 27,4M | +21% |
| Net profit | DKK 2,2M | -86% |
| Total assets | DKK 119,5M | +21% |
| Equity | DKK 41,3M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 8.308 | 13.100 | — | — | 12.401 | 23.062 | 18.361 | -200 | 9.291 | 22.679 | 28.166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -5 | -9 | 168 | -99 | -1.183 | 11.933 | 26.999 | 16.365 | -200 | 9.260 | 22.679 | 27.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | -9 | 168 | -99 | -1.183 | 11.933 | 26.999 | 16.365 | -200 | 9.260 | 22.679 | 27.366 |
| Net financials | 488 | 808 | 4.260 | 8.266 | 18.882 | 7.117 | 28.761 | -21.614 | -45.127 | -16.737 | -14.977 | 8.928 | -4.171 | -24.920 |
| Profit before tax | 485 | 802 | 4.255 | 8.257 | 19.050 | 7.018 | 27.578 | -9.890 | -18.129 | -683 | -15.317 | 18.189 | 18.507 | 2.446 |
| Tax | -0 | -1 | 4 | -0 | 1.340 | -2.787 | -2.861 | -11.806 | -9.243 | 724 | -0 | 287 | 2.493 | 251 |
| Net profit | 485 | 803 | 4.251 | 8.257 | 17.710 | 9.805 | 30.439 | 1.916 | -8.885 | -1.407 | -15.317 | 17.901 | 16.014 | 2.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.633 | 3.893 | 5.656 | 16.456 | 46.180 | 58.984 | 106.596 | 65.603 | 111.673 | 107.245 | 93.833 | 80.308 | 98.746 | 119.505 |
| Equity | 592 | 1.348 | 5.599 | 16.002 | 33.612 | 43.316 | 70.911 | 45.433 | 36.548 | 35.141 | 19.824 | 37.725 | 46.763 | 41.338 |
| Long-term debt | 0 | 0 | 0 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.824 | 13.561 |
| Short-term debt | 1.041 | 2.545 | 57 | 14 | 12.187 | 15.191 | 35.527 | 20.170 | 75.125 | 72.105 | 74.009 | 42.583 | 36.159 | 64.606 |
| Total debt | 1.041 | 2.545 | 57 | 454 | 12.187 | 15.191 | 35.527 | 20.170 | 75.125 | 72.105 | 74.009 | 42.583 | 51.983 | 78.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Thye Holding 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thye | Management | 0 companies |