| Revenue | DKK 753K | -56% |
| EBITDA | DKK -881K | -1101% |
| Net profit | DKK -853K | -2322% |
| Total assets | DKK 5,3M | -1% |
| Equity | DKK 2,2M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3.585 | -4.164 | 3.830 | 2.476 | 1.709 | 753 |
| Staff expenses | -3.079 | -3.103 | -2.657 | -2.508 | -1.560 | -1.634 |
| EBITDA | -244 | -590 | 1.112 | -94 | 88 | -881 |
| Depreciation & amort. | -104 | -206 | -188 | -151 | -62 | -284 |
| EBIT | -348 | -797 | 924 | -245 | 26 | -1.165 |
| Net financials | -59 | -78 | 0 | 0 | 33 | 25 |
| Profit before tax | -406 | -788 | 921 | -234 | 56 | -1.137 |
| Tax | -95 | -210 | 214 | -81 | 17 | -284 |
| Net profit | -311 | -578 | 706 | -153 | 38 | -853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.676 | 6.326 | 6.270 | 6.495 | 5.393 | 5.337 |
| Equity | 3.375 | 3.123 | 3.129 | 2.976 | 3.015 | 2.162 |
| Long-term debt | -92 | -874 | 898 | 428 | 281 | 3 |
| Short-term debt | -2.129 | -2.233 | 2.174 | 3.052 | 2.054 | 2.673 |
| Total debt | -2.222 | -3.107 | 3.072 | 3.480 | 2.336 | 2.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN SEJLING ApS | Company | 20.0% | 20.0% | 2011 |
DANLØFT A/S | Company | 66.7% | 66.7% | 2016 |
Danløft A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Westergaard | Chief Executive Officer | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Ulla Hell Westergaard | Board of Directors | 0 companies |
| John Sejling | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Belinda Hansen | Board of Directors | 0 companies |