| Revenue | DKK 1,1M | -37% |
| EBITDA | DKK -436K | -62% |
| Net profit | DKK -649K | -154% |
| Total assets | DKK 1M | -40% |
| Equity | DKK 626K | -51% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.683 | 1.079 | 1 | 434 | 1.418 | 3.026 | 2.561 | 2.696 | 4.130 | 4.118 | 3.046 | 1.927 | 1.746 | 1.107 |
| Staff expenses | -0 | -0 | -2 | -91 | -570 | -1.966 | -2.378 | -2.178 | -3.244 | -3.486 | -2.884 | -1.711 | -2.015 | -1.543 |
| EBITDA | -18 | -436 | -1 | 343 | 847 | 984 | 154 | 517 | 886 | 556 | 91 | 216 | -270 | -436 |
| Depreciation & amort. | -0 | -0 | 2 | 27 | 65 | -229 | -278 | -289 | -265 | -214 | -152 | -58 | -58 | -71 |
| EBIT | -18 | -436 | -4 | 315 | 782 | 755 | -124 | 228 | 622 | 342 | -61 | 158 | -327 | -507 |
| Net financials | -24 | -27 | -1 | -25 | -20 | -4 | -3 | -20 | -1 | -2 | -7 | 0 | -0 | 1 |
| Profit before tax | -42 | -464 | -4 | 290 | 762 | 751 | -76 | 208 | 621 | 340 | -68 | 158 | -327 | -506 |
| Tax | -14 | -116 | 11 | 73 | 169 | 167 | 26 | 51 | 137 | 71 | -14 | 13 | -72 | 142 |
| Net profit | -28 | -348 | -16 | 217 | 593 | 584 | -101 | 158 | 484 | 269 | -54 | 145 | -255 | -649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 208 | 297 | 387 | 1.123 | 1.807 | 1.505 | 1.518 | 2.221 | 2.178 | 1.959 | 1.655 | 1.740 | 1.048 |
| Equity | -73 | -420 | -436 | -218 | 374 | 958 | 751 | 909 | 1.282 | 1.438 | 1.385 | 1.530 | 1.275 | 626 |
| Long-term debt | 486 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 629 | 733 | 606 | 748 | 692 | 754 | 609 | 939 | 740 | 574 | 124 | 465 | 422 |
| Total debt | 598 | 629 | 733 | 606 | 748 | 827 | 754 | 609 | 939 | 740 | 574 | 124 | 465 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.F.K. Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ibrahim Kayan | Management | 0 companies |