| Revenue | DKK -3,1M | +13760% |
| EBITDA | DKK -3,1M | -13760% |
| Net profit | DKK 48,6M | +197269% |
| Total assets | DKK 3,7M | -76% |
| Equity | DKK 3,5M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | 1.897 | -112 | -112 | -21 | -24 | — | — | — | -22 | -3.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -20 | 1.897 | -112 | -112 | -21 | -24 | -83 | -22 | -22 | -22 | -3.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | 1.897 | -112 | -112 | -21 | -24 | -83 | -22 | -22 | -22 | -3.119 |
| Net financials | 1.173 | 1.540 | 1.155 | 2.680 | 2.694 | 1.565 | 31 | 0 | -0 | -1 | -2 | 51.754 |
| Profit before tax | 1.155 | 1.520 | 3.052 | 2.568 | 2.582 | 1.544 | 7 | -82 | -23 | -23 | -25 | 48.636 |
| Tax | -0 | -0 | 447 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.155 | 1.520 | 2.605 | 2.568 | 2.582 | 1.544 | 7 | -82 | -23 | -23 | -25 | 48.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.548 | 15.430 | 15.432 | 15.420 | 15.423 | 16.967 | 16.991 | 15.404 | 15.397 | 15.396 | 15.396 | 3.664 |
| Equity | 15.427 | 15.427 | 15.430 | 15.417 | 15.420 | 16.964 | 16.971 | 15.397 | 15.375 | 15.351 | 15.327 | 3.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 3 | 3 | 3 | 3 | 3 | 20 | 7 | 23 | 44 | 69 | 177 |
| Total debt | 120 | 3 | 3 | 3 | 3 | 3 | 20 | 7 | 23 | 44 | 69 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MC Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYREGOD INVEST ApS | Company | 10.0% | 10.0% | 2011 |
AND BEYOND ApS | Company | 25.0% | 25.0% | 2011 |
EXECUTIVE CAPITAL I A/S | Company | 10.0% | 10.0% | 2011 |
Agcamo Invest ApS | Company | 25.0% | 25.0% | 2018 |
MANINI & CO. HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 5.0% | 5.0% | 2016 | |
BJERRES BUREAU ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Søren Holm Jensen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |