| Revenue | DKK -833 | -101% |
| EBITDA | DKK -83K | +75% |
| Net profit | DKK -64K | +75% |
| Total assets | DKK 154K | -33% |
| Equity | DKK 80K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 923 | 573 | 718 | 603 | 810 | 712 | 436 | 705 | 657 | 794 | 722 | 102 | -1 |
| Staff expenses | -499 | -524 | -591 | -483 | -542 | -605 | -422 | -684 | -659 | -613 | -637 | -433 | -82 |
| EBITDA | 424 | 49 | 127 | 120 | 268 | 107 | 14 | 66 | -2 | 181 | 84 | -331 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -0 | -0 |
| EBIT | 424 | 49 | 127 | 120 | 268 | 107 | 1 | 53 | -15 | 168 | 71 | -331 | -83 |
| Net financials | 6 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 1 | 0 |
| Profit before tax | 430 | 55 | 130 | 121 | 268 | 107 | 1 | 53 | -15 | 165 | 68 | -330 | -82 |
| Tax | 107 | 14 | 41 | 29 | 59 | 24 | 0 | 12 | -3 | 36 | 15 | -73 | -18 |
| Net profit | 322 | 41 | 89 | 93 | 209 | 83 | 1 | 41 | -11 | 129 | 53 | -257 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 867 | 510 | 588 | 605 | 852 | 688 | 447 | 637 | 707 | 758 | 608 | 230 | 154 |
| Equity | 412 | 412 | 412 | 412 | 622 | 495 | 413 | 455 | 402 | 531 | 455 | 145 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 97 | 176 | 192 | 230 | 193 | 34 | 183 | 305 | 228 | 153 | 86 | 74 |
| Total debt | 454 | 97 | 176 | 192 | 230 | 193 | 34 | 183 | 305 | 228 | 153 | 86 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJSTEMP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Anders Mølgaard Hansenholt | Chief Executive Officer | 0 companies |