| Revenue | DKK -24K | -101% |
| EBITDA | DKK -25K | -107% |
| Net profit | DKK -881K | -432% |
| Total assets | DKK 356K | -73% |
| Equity | DKK -630K | -350% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 1.102 | 1.068 | 1.083 | 991 | 857 | 501 | 665 | 1.093 | 1.708 | 1.442 | 1.632 | -24 |
| Staff expenses | -923 | -951 | -1.050 | -1.137 | -1.021 | -892 | -932 | -918 | -1.138 | -1.712 | -1.593 | -1.269 | -2 |
| EBITDA | -40 | 151 | 18 | -54 | -30 | -35 | -430 | -254 | -45 | -4 | -150 | 360 | -25 |
| Depreciation & amort. | -2 | -2 | 3 | 6 | -8 | -12 | -12 | -14 | -12 | -10 | -6 | -4 | -0 |
| EBIT | -42 | 149 | 15 | -60 | -38 | -47 | -442 | -268 | -57 | -14 | -156 | 356 | -25 |
| Net financials | -7 | -6 | -3 | -1 | -1 | -1 | -1 | -21 | -27 | -34 | -43 | -91 | -856 |
| Profit before tax | -50 | 144 | 12 | -61 | -40 | -47 | -443 | -289 | -84 | -48 | -199 | 265 | -881 |
| Tax | -12 | 37 | 3 | -14 | -9 | -10 | 12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 107 | 9 | -47 | -31 | -37 | -455 | -289 | -84 | -48 | -199 | 265 | -881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 709 | 674 | 571 | 471 | 406 | 416 | 261 | 556 | 669 | 491 | 1.328 | 356 |
| Equity | 61 | 168 | 177 | 130 | 99 | 62 | -393 | -682 | -766 | -814 | -1.013 | 252 | -630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 51 | 51 | 51 | 0 | 0 |
| Short-term debt | 476 | 541 | 497 | 440 | 371 | 343 | 809 | 931 | 1.271 | 1.432 | 1.454 | 1.076 | 986 |
| Total debt | 476 | 541 | 497 | 440 | 371 | 343 | 809 | 943 | 1.322 | 1.483 | 1.505 | 1.076 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHRNBERG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ahrnberg | Management | 0 companies |
| Kim Dalgaard-Duus | Chairman | 0 companies |
| Henrik Peter Mølvig | Board of Directors | 0 companies |
| Jesper Ahrnberg | Board of Directors | 0 companies |