| Revenue | DKK 234K | -202% |
| EBITDA | DKK 234K | +202% |
| Net profit | DKK 16K | +104% |
| Total assets | DKK 6,1M | -14% |
| Equity | DKK 90K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -12 | -12 | -15 | -22 | -38 | -31 | -615 | -812 | -919 | -230 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -9 | -12 | -12 | -15 | -22 | -38 | -31 | -615 | -812 | -919 | -230 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -9 | -12 | -12 | -15 | -22 | -38 | -31 | -615 | -812 | -919 | -230 | 234 |
| Net financials | 808 | 66 | -290 | 1.121 | 642 | 791 | -10 | 18 | 2.507 | 957 | 930 | -71 | -214 |
| Profit before tax | 822 | 74 | -302 | 1.108 | 627 | 768 | -48 | -52 | 1.891 | 145 | 11 | -301 | 20 |
| Tax | 14 | 9 | -9 | -13 | -11 | -7 | -11 | -12 | -134 | -188 | -243 | 103 | 4 |
| Net profit | 808 | 65 | -292 | 1.121 | 638 | 775 | -38 | -40 | 2.025 | 333 | 253 | -404 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.874 | 1.965 | 1.682 | 3.551 | 4.499 | 3.436 | 4.687 | 7.533 | 7.733 | 8.702 | 8.977 | 7.112 | 6.123 |
| Equity | 1.009 | 1.074 | 781 | 1.903 | 2.541 | 1.444 | 1.407 | 1.367 | 3.392 | 2.225 | 1.478 | 74 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 865 | 891 | 901 | 1.649 | 1.959 | 1.992 | 3.281 | 6.166 | 4.341 | 6.477 | 7.499 | 7.038 | 6.028 |
| Total debt | 865 | 891 | 901 | 1.649 | 1.959 | 1.992 | 3.281 | 6.166 | 4.341 | 6.477 | 7.499 | 7.038 | 6.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSCHERNING INVEST ApS | Company | 100.0% | 100.0% | 2025 |
TSCHERNING HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bodilsen | Management | 0 companies |
| Karsten Søderberg | Board of Directors | 0 companies |
| Søren Tscherning | Chairman | 0 companies |
| Jørgen Kjeld Ljungquist Jensen | Board of Directors | 0 companies |
| Georg Tscherning | Chairman | 0 companies |
| Birgitte Arnfred Kristensen | Board of Directors | 0 companies |