| Revenue | DKK 2,7M | -3890% |
| EBITDA | DKK 2,6M | +332% |
| Net profit | DKK 2M | +324% |
| Total assets | DKK 3,9M | +112% |
| Equity | DKK 1,7M | +617% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -392 | -766 | 31 | -268 | -345 | 320 | 32 | 6 | -373 | -144 | -137 | -71 | 2.681 |
| Staff expenses | -0 | -308 | -337 | -136 | -0 | -0 | -0 | -42 | -65 | -65 | -65 | -65 | -63 | -67 |
| EBITDA | -110 | -700 | -1.104 | -105 | -268 | -345 | 320 | -10 | -59 | -438 | -209 | -202 | -1.129 | 2.614 |
| Depreciation & amort. | 243 | -370 | -371 | -344 | -305 | -135 | -3 | -25 | -33 | -31 | -21 | -21 | -12 | -0 |
| EBIT | -352 | -1.069 | -1.474 | -449 | -573 | -480 | 318 | -34 | -92 | -470 | -230 | -223 | -1.141 | 2.614 |
| Net financials | -5 | 14 | -6 | -167 | -223 | -8 | -14 | -4 | 15 | -1 | -11 | -12 | -11 | -47 |
| Profit before tax | 599 | -581 | -947 | -309 | -796 | -487 | 304 | -38 | -78 | -471 | -241 | -235 | -1.152 | 2.567 |
| Tax | 478 | 237 | 267 | 153 | -174 | -99 | 55 | -0 | -17 | -111 | -53 | -47 | -258 | 566 |
| Net profit | 121 | -818 | -1.213 | -463 | -622 | -388 | 249 | -38 | -61 | -359 | -188 | -188 | -894 | 2.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.845 | 4.104 | 3.366 | 2.471 | 1.572 | 2.150 | 1.940 | 2.253 | 2.169 | 1.844 | 1.645 | 1.614 | 1.837 | 3.889 |
| Equity | 4.658 | 3.840 | 2.626 | 2.164 | 1.542 | 1.155 | 1.403 | 1.366 | 1.305 | 946 | 758 | 570 | -324 | 1.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 264 | 740 | 307 | 30 | 996 | 536 | 887 | 863 | 898 | 888 | 1.044 | 2.161 | 2.212 |
| Total debt | 187 | 264 | 740 | 307 | 30 | 996 | 536 | 887 | 863 | 898 | 888 | 1.044 | 2.161 | 2.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2010 | — | — |
NJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN MARK ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Jørgen Ketill Nielsen | Founder | 0 companies |
| Niels Jørgen Ketill Nielsen | Management | 0 companies |