| Revenue | DKK -8K | -53% |
| EBITDA | DKK -8K | +53% |
| Net profit | DKK 60K | -11% |
| Total assets | DKK 285K | +0% |
| Equity | DKK 279K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 598 | 899 | 885 | 345 | 503 | 135 | 5 | 21 | 7 | 100 | 85 | -17 | -8 |
| Staff expenses | -670 | -376 | -525 | -671 | -546 | -477 | -208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -11 | 143 | -30 | -202 | 26 | -74 | 5 | 21 | 7 | 100 | 85 | -17 | -8 |
| Depreciation & amort. | -6 | -4 | -3 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -15 | 140 | -39 | -202 | 26 | -74 | 5 | 21 | 7 | 100 | 85 | -17 | -8 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -3 | -3 | 167 | -36 | -1 | 60 | 49 | 66 |
| Profit before tax | -39 | -15 | 140 | -39 | -202 | 25 | -77 | 1 | 187 | -29 | 99 | 145 | 32 | 58 |
| Tax | -0 | -0 | -0 | -0 | 1 | -1 | -0 | -0 | -0 | 1 | 11 | 32 | -36 | -2 |
| Net profit | -39 | -15 | 140 | -39 | -203 | 26 | -77 | 1 | 187 | -30 | 88 | 113 | 67 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 115 | 363 | 231 | 61 | 22 | 34 | 117 | 109 | 82 | 215 | 258 | 286 | 285 |
| Equity | 65 | 50 | 190 | 126 | -76 | -50 | -127 | -126 | 62 | 32 | 108 | 222 | 274 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 65 | 173 | 105 | 137 | 72 | 161 | 243 | 47 | 51 | 107 | 37 | 12 | 6 |
| Total debt | 43 | 65 | 173 | 105 | 137 | 72 | 161 | 243 | 47 | 51 | 107 | 37 | 12 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Founder | Founder | 2010 | — | — |
JW Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Paludan-Müller | Founder | 0 companies |
| Johan Walsøe | Founder | 0 companies |