| Revenue | DKK 93K | -239% |
| EBITDA | DKK 27K | +130% |
| Net profit | DKK 36K | +176% |
| Total assets | DKK 1,3M | +10% |
| Equity | DKK 1,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 1.236 | 0 | -67 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -35 | 24 | -6 | -3 | -4 | -4 | -4 | -5 | 1.230 | -10 | -89 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -35 | 24 | -6 | -3 | -4 | -4 | -4 | -5 | 1.230 | -10 | -89 | 27 |
| Net financials | 89 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -6 | -8 | 6 | 19 |
| Profit before tax | 51 | -35 | 24 | -6 | -3 | -4 | -4 | -4 | -5 | 1.224 | -18 | -83 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | 11 |
| Net profit | 51 | -35 | 24 | -6 | -3 | -4 | -4 | -4 | -5 | 1.224 | -18 | -47 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 557 | 474 | 366 | 257 | 150 | 145 | 141 | 136 | 1.361 | 1.229 | 1.140 | 1.254 |
| Equity | 570 | 438 | 364 | 256 | 253 | 145 | 141 | 137 | 132 | 1.355 | 1.223 | 1.059 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 119 | 110 | 110 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 82 | 160 |
| Total debt | 104 | 119 | 110 | 110 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 82 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|