| Revenue | DKK 53K | -129% |
| EBITDA | DKK 53K | +129% |
| Net profit | DKK -16K | +92% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 229K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 2.621 | 2.051 | 770 | 134 | 114 | -111 | -230 | -183 | 53 |
| Staff expenses | -852 | -1.899 | -1.467 | -839 | -25 | -50 | -52 | -0 | -0 | -0 |
| EBITDA | -134 | 723 | 584 | -69 | 109 | 64 | -163 | -230 | -183 | 53 |
| Depreciation & amort. | -11 | -14 | -49 | -0 | -0 | -6 | -12 | -12 | -9 | -0 |
| EBIT | -145 | 708 | 536 | -69 | 109 | 59 | -175 | -241 | -192 | 53 |
| Net financials | -23 | 11 | -5 | -9 | -1 | -0 | -0 | -64 | -66 | -78 |
| Profit before tax | -168 | 720 | 530 | -78 | 108 | 58 | -175 | -305 | -258 | -25 |
| Tax | -39 | 139 | 131 | -15 | 25 | -279 | -38 | -66 | -67 | -9 |
| Net profit | -128 | 581 | 399 | -63 | 83 | 337 | -137 | -239 | -191 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.573 | 3.575 | 1.499 | 1.002 | 1.060 | 2.127 | 2.885 | 3.447 | 3.097 | 3.178 |
| Equity | 1.488 | 741 | 940 | 677 | 761 | 1.098 | 675 | 436 | 245 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.085 | 2.829 | 544 | 325 | 275 | 991 | 1.736 | 2.507 | 2.385 | 2.521 |
| Total debt | 1.085 | 2.829 | 544 | 325 | 275 | 991 | 1.736 | 2.507 | 2.385 | 2.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
RAKAAS ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nete Weber | Unofficial title | 0 companies |