| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 103K | +0% |
| Equity | DKK 56K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 7 | 41 | 38 | 33 | 33 | 24 | 13 | -2 | -2 | -1 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 7 | 41 | 38 | 33 | 33 | 24 | 13 | -2 | -2 | -1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -29 | -34 | -34 | -34 | -39 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 7 | 11 | 4 | -2 | -2 | -15 | 10 | -2 | -2 | -1 | 0 | 0 |
| Net financials | 0 | 0 | -7 | -4 | -2 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 7 | 5 | -0 | -4 | -4 | -15 | 10 | -2 | -2 | -1 | 0 | 0 |
| Tax | 1 | 2 | 1 | -0 | 0 | 0 | -2 | -18 | -0 | -0 | 19 | -0 | -0 |
| Net profit | -2 | 5 | 3 | -0 | -4 | -4 | -13 | 28 | -2 | -2 | -20 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 261 | 226 | 162 | 125 | 125 | 92 | 121 | 121 | 122 | 103 | 103 | 103 |
| Equity | 71 | 76 | 80 | 80 | 76 | 76 | 51 | 79 | 78 | 76 | 56 | 56 | 56 |
| Long-term debt | 0 | 80 | 94 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 105 | 53 | 26 | 49 | 49 | 40 | 42 | 44 | 46 | 47 | 47 | 47 |
| Total debt | 3 | 185 | 147 | 83 | 49 | 49 | 40 | 42 | 44 | 46 | 47 | 47 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2010 | — | — |
HH Management | Management | 2012 | — | — |
JK Management | Management | 2010 | — | — |
BN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECHNOLOGY OUTSOURCING SYSTEMS A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Esteban Lorentzen | Management | 0 companies |
| Henrik Hansen | Management | 0 companies |
| John Kenneth Simonsen | Management | 0 companies |
| Birthe Neumeyer | Management | 0 companies |