| Revenue | DKK -25K | -101% |
| EBITDA | DKK -25K | -18% |
| Net profit | DKK 1,1M | -51% |
| Total assets | DKK 24,7M | +0% |
| Equity | DKK 24,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 1.027 | 1.423 | 1.243 | 882 | 1.396 | 2.515 | 4.347 | 4.113 | 6.649 | 6.586 | 4.804 | 2.099 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 35 | -16 | -13 | -16 | -13 | -78 | -74 | -28 | -35 | -50 | -6 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 35 | -16 | -13 | -16 | -13 | -78 | -74 | -28 | -35 | -50 | -6 | -21 | -25 |
| Net financials | 634 | 877 | 1.306 | 1.171 | 839 | 1.425 | 2.584 | 4.412 | 4.271 | 6.675 | 6.595 | 4.823 | 2.230 | 1.113 |
| Profit before tax | 731 | 912 | 1.290 | 1.157 | 823 | 1.411 | 2.506 | 4.338 | 4.242 | 6.640 | 6.545 | 4.817 | 2.209 | 1.088 |
| Tax | 56 | 26 | 147 | 0 | 0 | -0 | 0 | -0 | -0 | -9 | -0 | -27 | -0 | -1 |
| Net profit | 675 | 887 | 1.143 | 1.157 | 823 | 1.411 | 2.506 | 4.338 | 4.242 | 6.649 | 6.545 | 4.844 | 2.209 | 1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.040 | 7.209 | 7.501 | 7.377 | 7.271 | 7.688 | 10.133 | 14.098 | 16.702 | 20.939 | 22.533 | 23.363 | 24.599 | 24.676 |
| Equity | 1.405 | 2.292 | 3.435 | 4.596 | 5.419 | 6.847 | 9.504 | 13.939 | 16.681 | 20.905 | 22.451 | 23.297 | 24.506 | 24.595 |
| Long-term debt | 4.135 | 3.613 | 2.931 | 1.707 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 1.305 | 1.135 | 1.075 | 902 | 841 | 629 | 159 | 21 | 34 | 82 | 65 | 93 | 81 |
| Total debt | 5.635 | 4.917 | 4.066 | 2.782 | 1.852 | 841 | 629 | 159 | 21 | 34 | 82 | 65 | 93 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Founder | Founder | 2010 | — | — |
HU Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uwe Plugge Holding ApS | Company | 33.3% | 90.0% | 2018 |
Jesper Plugge Holding ApS | Company | 20.0% | 0.0% | 2018 |
Ulrik Plugge Holding ApS | Company | 20.0% | 0.0% | 2018 |
Heidi Plugge Holding ApS | Company | 20.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Raunskov Plugge | Founder | 0 companies |
| Hans Uwe Plugge | Management | 0 companies |