| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | +27% |
| Net profit | DKK -41K | -161% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 1,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | 0 | -3 | -23 | -3 | -3 | -26 | 0 | -8 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | -3 | -30 | -16 | -21 | -106 | -76 | -77 | -64 | -99 | -88 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | -3 | -30 | -16 | -21 | -106 | -76 | -77 | -64 | -99 | -88 | -64 |
| Net financials | 218 | 339 | 93 | -3 | 98 | 194 | 1.076 | 16 | 160 | 242 | 118 | -96 | 169 | 23 |
| Profit before tax | 215 | 339 | 93 | -6 | 69 | 178 | 1.055 | -90 | 84 | 165 | 54 | -195 | 80 | -41 |
| Tax | -5 | -5 | 1 | -0 | -0 | -0 | -0 | -0 | 14 | 12 | -10 | -23 | 12 | -0 |
| Net profit | 220 | 343 | 93 | -6 | 69 | 178 | 1.055 | -90 | 70 | 153 | 64 | -171 | 68 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.560 | 1.700 | 1.746 | 1.515 | 1.535 | 1.677 | 2.621 | 2.439 | 2.368 | 2.294 | 2.301 | 2.045 | 1.905 | 1.798 |
| Equity | 1.217 | 1.463 | 1.456 | 1.450 | 1.419 | 1.494 | 2.443 | 2.248 | 2.210 | 2.253 | 2.203 | 1.804 | 1.653 | 1.611 |
| Long-term debt | 290 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 237 | 290 | 65 | 116 | 183 | 177 | 192 | 158 | 41 | 98 | 241 | 253 | 187 |
| Total debt | 343 | 237 | 290 | 65 | 116 | 183 | 177 | 192 | 158 | 41 | 98 | 241 | 253 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|