| Revenue | DKK 320K | -2% |
| EBITDA | DKK 320K | -2% |
| Net profit | DKK 305K | -45% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 5,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 329 | 136 | 179 | 181 | 185 | 461 | 188 | 204 | 200 | 593 | 326 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 329 | 136 | 179 | 181 | 185 | 461 | 188 | 204 | 200 | 593 | 326 | 320 |
| Depreciation & amort. | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | 280 | 279 | 87 | 130 | 131 | 136 | 413 | 139 | 155 | 151 | 544 | 277 | 271 |
| Net financials | -285 | -37 | -40 | -17 | -18 | -17 | -6 | -3 | 562 | 851 | -372 | 442 | 126 |
| Profit before tax | -6 | 242 | 47 | 113 | 113 | 152 | 407 | 136 | 716 | 1.002 | 172 | 718 | 396 |
| Tax | -1 | 87 | 10 | 25 | 26 | 32 | 88 | 30 | 158 | 221 | 40 | 161 | 91 |
| Net profit | -4 | 155 | 37 | 88 | 87 | 120 | 319 | 106 | 559 | 782 | 132 | 557 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.807 | 4.090 | 3.150 | 3.170 | 3.160 | 3.270 | 3.494 | 3.565 | 4.283 | 5.261 | 5.270 | 5.813 | 6.012 |
| Equity | 2.578 | 2.733 | 2.770 | 2.858 | 2.945 | 3.065 | 3.324 | 3.370 | 3.868 | 4.590 | 4.662 | 5.160 | 5.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.229 | 1.357 | 381 | 312 | 215 | 205 | 171 | 180 | 241 | 486 | 414 | 450 | 396 |
| Total debt | 1.229 | 1.357 | 381 | 312 | 215 | 205 | 171 | 180 | 241 | 486 | 414 | 450 | 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Mulvad Vendelbo | Board of Directors | 0 companies |
| Andreas Vendelbo Olesen | Board of Directors | 0 companies |
| Kamilla Østergaard Olesen | Chairman | 0 companies |
| Berit Østergaard Olesen | Chairman | 0 companies |