| Revenue | DKK -44K | +30% |
| EBITDA | DKK -44K | -30% |
| Net profit | DKK -1,9M | -2% |
| Total assets | DKK 11,7M | -37% |
| Equity | DKK 7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -0 | -7 | -6 | -7 | -7 | -10 | -8 | -9 | -8 | -9 | -34 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -0 | -7 | -6 | -7 | -7 | -10 | -8 | -9 | -8 | -9 | -34 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -0 | -7 | -6 | -7 | -7 | -10 | -8 | -9 | -8 | -9 | -34 | -44 |
| Net financials | 29 | 1.937 | 2.248 | 759 | 787 | -369 | 424 | -1.699 | -3.399 | 19 | 1.295 | 3.797 | -1.877 | -1.896 |
| Profit before tax | 24 | 1.930 | 2.248 | 753 | 781 | -376 | 417 | -1.709 | -3.407 | 9 | 1.286 | 3.788 | -1.911 | -1.940 |
| Tax | -0 | 89 | -33 | -29 | -26 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 1.841 | 2.280 | 782 | 807 | -375 | 417 | -1.709 | -3.407 | 9 | 1.286 | 3.788 | -1.911 | -1.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.482 | 8.753 | 10.199 | 11.294 | 12.292 | 11.879 | 12.317 | 10.661 | 7.647 | 7.883 | 10.888 | 20.404 | 18.684 | 11.739 |
| Equity | 5.472 | 8.168 | 9.866 | 10.099 | 10.806 | 10.431 | 10.794 | 9.079 | 5.730 | 5.739 | 7.026 | 10.813 | 8.902 | 6.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.485 | 3.089 | 8.531 | 9.227 | 4.439 |
| Short-term debt | 10 | 496 | 276 | 1.168 | 1.484 | 1.448 | 1.524 | 1.582 | 1.646 | 215 | 223 | 565 | 252 | 15 |
| Total debt | 10 | 496 | 276 | 1.168 | 1.484 | 1.448 | 1.524 | 1.582 | 1.646 | 1.700 | 3.312 | 9.095 | 9.479 | 4.454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|