| Revenue | DKK -17K | +55% |
| EBITDA | DKK -485K | -4457% |
| Net profit | DKK -463K | -66% |
| Total assets | DKK 1,3M | -26% |
| Equity | DKK 347K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -17 | -11 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 73 | -349 | -170 | -7 | -7 | -7 | -7 | -17 | -11 | -11 | -485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 73 | -349 | -170 | -7 | -7 | -7 | -7 | -17 | -11 | -11 | -485 |
| Net financials | 830 | 7 | 87 | -337 | -160 | 103 | 66 | -608 | 639 | 416 | -104 | -270 | 21 |
| Profit before tax | 824 | -3 | 82 | -344 | -166 | 96 | 59 | -615 | 632 | 399 | -115 | -281 | -463 |
| Tax | -0 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -6 | -2 | -2 | -0 |
| Net profit | 824 | -2 | 82 | -343 | -166 | 97 | 60 | -614 | 633 | 405 | -113 | -279 | -463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.079 | 1.081 | 1.162 | 821 | 657 | 848 | 876 | 282 | 943 | 1.384 | 1.166 | 1.738 | 1.294 |
| Equity | — | 1.048 | 1.130 | 787 | 621 | 718 | 778 | 164 | 797 | 1.202 | 1.089 | 810 | 347 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 901 | 892 |
| Short-term debt | 28 | 33 | 32 | 34 | 35 | 130 | 98 | 119 | 146 | 182 | 77 | 26 | 54 |
| Total debt | 28 | 33 | 32 | 34 | 35 | 130 | 98 | 119 | 146 | 182 | 77 | 928 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Dissing Hansen | Audit | 0 companies |