| Revenue | DKK -83K | +68% |
| EBITDA | DKK -333K | -574% |
| Net profit | DKK 3,3M | -23% |
| Total assets | DKK 31,3M | +15% |
| Equity | DKK 29,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -14 | -13 | -13 | -30 | -47 | -18 | 11 | -11 | -47 | -72 | -340 | -49 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -14 | -34 | -29 | -46 | -67 | -39 | -13 | -35 | -47 | -72 | -340 | -49 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -25 | -21 |
| EBIT | -0 | -14 | -34 | -29 | -46 | -67 | -39 | -13 | -35 | -62 | -87 | -355 | -75 | -354 |
| Net financials | 832 | 1.753 | 2.281 | 1.681 | 1.260 | 971 | 1.553 | 3.604 | 3.053 | 4.952 | 2.097 | 5.406 | 4.518 | 3.897 |
| Profit before tax | 832 | 1.739 | 2.246 | 1.652 | 1.213 | 904 | 1.514 | 3.591 | 3.018 | 4.862 | 1.985 | 5.051 | 4.443 | 3.543 |
| Tax | 2 | -8 | 9 | 12 | 28 | 58 | -89 | 60 | 123 | 288 | -247 | 373 | 205 | 287 |
| Net profit | 830 | 1.748 | 2.237 | 1.641 | 1.185 | 846 | 1.603 | 3.531 | 2.896 | 4.574 | 2.231 | 4.678 | 4.238 | 3.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.103 | 3.528 | 4.865 | 5.617 | 6.754 | 7.578 | 9.110 | 12.931 | 15.452 | 19.696 | 21.272 | 24.308 | 27.162 | 31.338 |
| Equity | 2.480 | 2.517 | 4.304 | 5.545 | 6.631 | 7.352 | 8.849 | 12.272 | 14.933 | 19.256 | 21.237 | 23.915 | 27.001 | 29.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 1.011 | 557 | 44 | 77 | 4 | 22 | 359 | 209 | 439 | 34 | 392 | 161 | 1.581 |
| Total debt | 623 | 1.011 | 557 | 44 | 77 | 4 | 22 | 359 | 209 | 439 | 34 | 392 | 161 | 1.581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|